IFRONT AS

1178 OSLO

Finances

Share Ownership

Return on Equity

376,26 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 833 000	8 097 000	8 374 000	9 728 000
Net Income	824 000	680 000	681 000	937 000
Total Assets	3 557 000	3 755 000	4 452 000	4 767 000
Total Equity	219 000	235 000	555 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 833 000	8 097 000	8 374 000	9 728 000
Expenditure	6 776 000	7 225 000	7 502 000	8 528 000
Operating Profit	1 057 000	872 000	872 000	1 199 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−1 000	1 000	2 000
Earnings Before Tax	1 056 000	871 000	873 000	1 201 000
Tax	233 000	192 000	192 000	264 000
Net Income	824 000	680 000	681 000	937 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 557 000	3 755 000	4 452 000	4 767 000
Total Assets	3 557 000	3 755 000	4 452 000	4 767 000
Total Retained Equity	118 000	134 000	455 000	1 174 000
Total Equity	219 000	235 000	555 000	1 274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 338 000	3 520 000	3 896 000	3 493 000
Total Equity and Debt	3 557 000	3 755 000	4 452 000	4 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 833 000	8 097 000	8 374 000	9 728 000
Other Income	0	0	0	0
Revenue	7 833 000	8 097 000	8 374 000	9 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 400 000	6 906 000	7 152 000	8 139 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 776 000	7 225 000	7 502 000	8 528 000
Operating Profit	1 057 000	872 000	872 000	1 199 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−1 000	−1 000	1 000	2 000
Dividends	840 000	1 000 000	1 400 000	0
Net Income	824 000	680 000	681 000	937 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 705 000	2 137 000	2 758 000	2 828 000
Total Current Assets	3 557 000	3 755 000	4 452 000	4 767 000
Total Assets	3 557 000	3 755 000	4 452 000	4 767 000
Total Equity	219 000	235 000	555 000	1 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	151 000	6 000	55 000	84 000
Unpaid Taxes	1 095 000	1 259 000	1 170 000	1 662 000
Dividends	840 000	1 000 000	1 400 000	0
Other Current Debt	1 019 000	1 063 000	1 080 000	1 483 000
Total Current Debt	3 338 000	3 520 000	3 896 000	3 493 000
Total Equity and Debt	3 557 000	3 755 000	4 452 000	4 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,26 %	289,36 %	122,7 %	73,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,49 %	10,77 %	10,41 %	12,33 %
Current Ratio	1,07	1,07	1,14	1,36
Quick Ratio	1,07	1,07	1,14	1,36
Equity Ratio	0,06	0,06	0,12	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %