company

HESTEPORTALEN AS

0589 OSLO

Finances

Share Ownership

Return on Equity

24,25 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	639 000	595 000	1 234 000
Net Income	−387 000	−466 000	−192 000	131 000
Total Assets	91 000	52 000	85 000	229 000
Total Equity	−1 596 000	−1 209 000	−743 000	−551 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	639 000	595 000	1 234 000
Expenditure	761 000	1 102 000	789 000	1 102 000
Operating Profit	−343 000	−464 000	−195 000	131 000
Financial Income	0	0	2 000	2 000
Financial Costs	44 000	2 000	0	1 000
Financial Balance	−44 000	−2 000	2 000	1 000
Earnings Before Tax	−387 000	−466 000	−192 000	131 000
Tax	0	0	0	0
Net Income	−387 000	−466 000	−192 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	91 000	52 000	85 000	229 000
Total Assets	91 000	52 000	85 000	229 000
Total Retained Equity	−2 678 000	−2 291 000	−1 825 000	−1 633 000
Total Equity	−1 596 000	−1 209 000	−743 000	−551 000
Total Long-Term Debt	1 545 000	1 181 000	698 000	0
Total Current Debt	143 000	80 000	130 000	780 000
Total Equity and Debt	91 000	52 000	85 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	417 000	639 000	595 000	1 234 000
Other Income	0	0	0	0
Revenue	417 000	639 000	595 000	1 234 000
Cost of Goods Sold	6 000	57 000	126 000	123 000
Salary Costs	577 000	914 000	580 000	782 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	761 000	1 102 000	789 000	1 102 000
Operating Profit	−343 000	−464 000	−195 000	131 000
Financial Income	0	0	2 000	2 000
Financial Costs	44 000	2 000	0	1 000
Financial Balance	−44 000	−2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−387 000	−466 000	−192 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	28 000	39 000	115 000
Total Current Assets	91 000	52 000	85 000	229 000
Total Assets	91 000	52 000	85 000	229 000
Total Equity	−1 596 000	−1 209 000	−743 000	−551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 545 000	1 181 000	698 000	0
Creditors	0	0	1 000	0
Unpaid Taxes	43 000	32 000	60 000	22 000
Dividends	0	0	0	0
Other Current Debt	101 000	48 000	70 000	759 000
Total Current Debt	143 000	80 000	130 000	780 000
Total Equity and Debt	91 000	52 000	85 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,25 %	38,54 %	25,84 %	−23,77 %
Debt-to-Equity Ratio	−0,97	−0,98	−0,94	−0
Operating Profit Margin	−82,25 %	−72,61 %	−32,77 %	10,62 %
Current Ratio	0,64	0,65	0,65	0,29
Quick Ratio	0,64	0,65	0,65	0,29
Equity Ratio	−17,54	−23,25	−8,74	−2,41
Gross Profit Margin	98,56 %	91,08 %	78,82 %	90,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English