LEGAL ADVOKAT & EIENDOM AS

4485 FEDA

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 357 000	1 792 000	2 118 000
Net Income	1 000	6 000	270 000	316 000
Total Assets	596 000	597 000	772 000	881 000
Total Equity	388 000	388 000	382 000	459 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 357 000	1 792 000	2 118 000
Expenditure	1 248 000	1 361 000	1 455 000	1 724 000
Operating Profit	−1 000	−4 000	337 000	395 000
Financial Income	5 000	16 000	25 000	21 000
Financial Costs	3 000	5 000	16 000	11 000
Financial Balance	2 000	11 000	9 000	10 000
Earnings Before Tax	1 000	8 000	347 000	405 000
Tax	0	2 000	76 000	89 000
Net Income	1 000	6 000	270 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	594 000	594 000	770 000	879 000
Total Assets	596 000	597 000	772 000	881 000
Total Retained Equity	286 000	286 000	280 000	357 000
Total Equity	388 000	388 000	382 000	459 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	209 000	390 000	422 000
Total Equity and Debt	596 000	597 000	772 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 247 000	1 357 000	1 792 000	2 118 000
Other Income	0	0	0	0
Revenue	1 247 000	1 357 000	1 792 000	2 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 036 000	987 000	1 043 000	1 305 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 248 000	1 361 000	1 455 000	1 724 000
Operating Profit	−1 000	−4 000	337 000	395 000
Financial Income	5 000	16 000	25 000	21 000
Financial Costs	3 000	5 000	16 000	11 000
Financial Balance	2 000	11 000	9 000	10 000
Dividends	0	0	0	0
Net Income	1 000	6 000	270 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	112 000	449 000	282 000
Total Current Assets	594 000	594 000	770 000	879 000
Total Assets	596 000	597 000	772 000	881 000
Total Equity	388 000	388 000	382 000	459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	14 000	7 000	7 000
Unpaid Taxes	98 000	94 000	211 000	172 000
Dividends	0	0	0	0
Other Current Debt	99 000	99 000	97 000	154 000
Total Current Debt	207 000	209 000	390 000	422 000
Total Equity and Debt	596 000	597 000	772 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	1,55 %	70,68 %	68,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,08 %	−0,29 %	18,81 %	18,65 %
Current Ratio	2,87	2,84	1,97	2,08
Quick Ratio	2,87	2,84	1,97	2,08
Equity Ratio	0,65	0,65	0,49	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %