TYNSET MINIPRIS AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

41,1 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 192 000	70 057 000	69 824 000	57 760 000
Net Income	1 196 000	1 674 000	1 022 000	396 000
Total Assets	9 168 000	8 680 000	7 950 000	6 316 000
Total Equity	2 910 000	2 813 000	2 539 000	2 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 192 000	70 057 000	69 824 000	57 760 000
Expenditure	69 655 000	67 876 000	68 487 000	57 221 000
Operating Profit	1 537 000	2 181 000	1 337 000	539 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	20 000	35 000	25 000	22 000
Financial Balance	−13 000	−35 000	−24 000	−21 000
Earnings Before Tax	1 524 000	2 146 000	1 312 000	518 000
Tax	327 000	472 000	290 000	122 000
Net Income	1 196 000	1 674 000	1 022 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 168 000	8 680 000	7 950 000	6 316 000
Total Assets	9 168 000	8 680 000	7 950 000	6 316 000
Total Retained Equity	2 810 000	2 713 000	2 439 000	2 317 000
Total Equity	2 910 000	2 813 000	2 539 000	2 417 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 259 000	5 866 000	5 411 000	3 900 000
Total Equity and Debt	9 168 000	8 680 000	7 950 000	6 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 930 000	66 813 000	66 858 000	56 963 000
Other Income	3 262 000	3 244 000	2 966 000	797 000
Revenue	71 192 000	70 057 000	69 824 000	57 760 000
Cost of Goods Sold	56 574 000	55 995 000	55 328 000	45 210 000
Salary Costs	5 312 000	4 686 000	5 810 000	5 423 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 655 000	67 876 000	68 487 000	57 221 000
Operating Profit	1 537 000	2 181 000	1 337 000	539 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	20 000	35 000	25 000	22 000
Financial Balance	−13 000	−35 000	−24 000	−21 000
Dividends	1 100 000	1 400 000	900 000	250 000
Net Income	1 196 000	1 674 000	1 022 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 722 000	3 637 000	3 451 000	3 173 000
Total Investments	0	0	0	0
Cash, Bank	2 710 000	1 636 000	1 793 000	803 000
Total Current Assets	9 168 000	8 680 000	7 950 000	6 316 000
Total Assets	9 168 000	8 680 000	7 950 000	6 316 000
Total Equity	2 910 000	2 813 000	2 539 000	2 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 403 000	2 649 000	2 871 000	2 423 000
Unpaid Taxes	333 000	313 000	344 000	419 000
Dividends	1 100 000	1 400 000	900 000	250 000
Other Current Debt	2 196 000	2 123 000	1 771 000	935 000
Total Current Debt	6 259 000	5 866 000	5 411 000	3 900 000
Total Equity and Debt	9 168 000	8 680 000	7 950 000	6 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,1 %	59,51 %	40,25 %	16,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,16 %	3,11 %	1,91 %	0,93 %
Current Ratio	1,46	1,48	1,47	1,62
Quick Ratio	3,61	3,89	4,06	8,69
Equity Ratio	0,32	0,32	0,32	0,38
Gross Profit Margin	20,53 %	20,07 %	20,76 %	21,73 %