ALVDAL-TYNSET EIENDOM AS

2560 ALVDAL

Finances

Share Ownership

Return on Equity

3,68 %

Current Ratio

5,53

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	5 827 000	1 401 000	1 401 000
Net Income	308 000	3 449 000	352 000	330 000
Total Assets	10 605 000	11 648 000	9 843 000	7 658 000
Total Equity	8 368 000	8 059 000	4 610 000	4 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	5 827 000	1 401 000	1 401 000
Expenditure	1 060 000	1 270 000	851 000	880 000
Operating Profit	422 000	4 557 000	551 000	522 000
Financial Income	38 000	1 000	2 000	4 000
Financial Costs	65 000	137 000	101 000	102 000
Financial Balance	−27 000	−136 000	−99 000	−98 000
Earnings Before Tax	395 000	4 422 000	452 000	423 000
Tax	87 000	973 000	99 000	93 000
Net Income	308 000	3 449 000	352 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 438 000	8 937 000	8 489 000	7 432 000
Total Current Assets	2 167 000	2 711 000	1 354 000	226 000
Total Assets	10 605 000	11 648 000	9 843 000	7 658 000
Total Retained Equity	8 058 000	7 749 000	4 300 000	3 948 000
Total Equity	8 368 000	8 059 000	4 610 000	4 258 000
Total Long-Term Debt	1 845 000	2 642 000	4 893 000	3 144 000
Total Current Debt	392 000	947 000	340 000	257 000
Total Equity and Debt	10 605 000	11 648 000	9 843 000	7 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 482 000	5 827 000	1 401 000	1 401 000
Revenue	1 482 000	5 827 000	1 401 000	1 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	735 000	738 000	594 000	594 000
Impairment	0	0	0	0
Expenditure	1 060 000	1 270 000	851 000	880 000
Operating Profit	422 000	4 557 000	551 000	522 000
Financial Income	38 000	1 000	2 000	4 000
Financial Costs	65 000	137 000	101 000	102 000
Financial Balance	−27 000	−136 000	−99 000	−98 000
Dividends	0	0	0	0
Net Income	308 000	3 449 000	352 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	323 000	87 000	672 000	602 000
Real Eastate	8 115 000	8 850 000	7 817 000	6 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 115 000	8 850 000	7 817 000	6 831 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 438 000	8 937 000	8 489 000	7 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 147 000	2 689 000	1 155 000	172 000
Total Current Assets	2 167 000	2 711 000	1 354 000	226 000
Total Assets	10 605 000	11 648 000	9 843 000	7 658 000
Total Equity	8 368 000	8 059 000	4 610 000	4 258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 845 000	2 642 000	4 893 000	3 144 000
Creditors	45 000	43 000	122 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	515 000	49 000	34 000
Total Current Debt	392 000	947 000	340 000	257 000
Total Equity and Debt	10 605 000	11 648 000	9 843 000	7 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	42,8 %	7,64 %	7,75 %
Debt-to-Equity Ratio	0,22	0,33	1,06	0,74
Operating Profit Margin	28,48 %	78,2 %	39,33 %	37,26 %
Current Ratio	5,53	2,86	3,98	0,88
Quick Ratio	5,53	2,86	3,98	0,88
Equity Ratio	0,79	0,69	0,47	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %