SKOGGATA 1 AS

1530 MOSS

Finances

Share Ownership

Return on Equity

2,56 %

Current Ratio

5,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	392 000	361 000	395 000
Net Income	76 000	142 000	143 000	144 000
Total Assets	3 287 000	3 223 000	3 146 000	3 102 000
Total Equity	2 963 000	2 887 000	2 745 000	2 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	392 000	361 000	395 000
Expenditure	214 000	198 000	169 000	201 000
Operating Profit	113 000	194 000	191 000	193 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	3 000
Financial Balance	−5 000	−2 000	0	−3 000
Earnings Before Tax	108 000	191 000	191 000	191 000
Tax	32 000	49 000	48 000	47 000
Net Income	76 000	142 000	143 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 478 000	1 570 000	1 663 000	1 755 000
Total Current Assets	1 810 000	1 652 000	1 483 000	1 347 000
Total Assets	3 287 000	3 223 000	3 146 000	3 102 000
Total Retained Equity	2 163 000	2 087 000	1 945 000	1 802 000
Total Equity	2 963 000	2 887 000	2 745 000	2 602 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	325 000	336 000	401 000	500 000
Total Equity and Debt	3 287 000	3 223 000	3 146 000	3 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	328 000	392 000	361 000	395 000
Revenue	328 000	392 000	361 000	395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	214 000	198 000	169 000	201 000
Operating Profit	113 000	194 000	191 000	193 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	3 000
Financial Balance	−5 000	−2 000	0	−3 000
Dividends	0	0	0	0
Net Income	76 000	142 000	143 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 478 000	1 570 000	1 663 000	1 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 478 000	1 570 000	1 663 000	1 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 478 000	1 570 000	1 663 000	1 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	72 000	53 000	74 000
Total Current Assets	1 810 000	1 652 000	1 483 000	1 347 000
Total Assets	3 287 000	3 223 000	3 146 000	3 102 000
Total Equity	2 963 000	2 887 000	2 745 000	2 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	11 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	286 000	286 000	337 000	431 000
Total Current Debt	325 000	336 000	401 000	500 000
Total Equity and Debt	3 287 000	3 223 000	3 146 000	3 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	4,92 %	5,21 %	5,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,45 %	49,49 %	52,91 %	48,86 %
Current Ratio	5,57	4,92	3,7	2,69
Quick Ratio	5,57	4,92	3,7	2,69
Equity Ratio	0,9	0,9	0,87	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %