SVENSSON NØKLEBY ADVOKATFIRMA ANS

3015 DRAMMEN

Finances

Return on Equity

116,7 %

Current Ratio

1,76

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 222 000	93 476 000	91 517 000	84 654 000
Net Income	17 040 000	19 478 000	18 174 000	10 641 000
Total Assets	38 210 000	40 137 000	38 999 000	35 455 000
Total Equity	14 601 000	17 962 000	16 255 000	7 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 222 000	93 476 000	91 517 000	84 654 000
Expenditure	81 322 000	73 342 000	72 603 000	73 430 000
Operating Profit	17 901 000	20 134 000	18 915 000	11 224 000
Financial Income	174 000	39 000	85 000	89 000
Financial Costs	609 000	509 000	581 000	672 000
Financial Balance	−435 000	−470 000	−496 000	−583 000
Earnings Before Tax	17 465 000	19 665 000	18 419 000	10 641 000
Tax	426 000	186 000	245 000	0
Net Income	17 040 000	19 478 000	18 174 000	10 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 521 000	3 464 000	4 417 000	5 315 000
Total Current Assets	35 689 000	36 674 000	34 582 000	30 140 000
Total Assets	38 210 000	40 137 000	38 999 000	35 455 000
Total Retained Equity	14 601 000	17 962 000	16 255 000	7 981 000
Total Equity	14 601 000	17 962 000	16 255 000	7 981 000
Total Long-Term Debt	3 348 000	8 348 000	9 348 000	6 348 000
Total Current Debt	20 262 000	13 827 000	13 396 000	21 126 000
Total Equity and Debt	38 210 000	40 137 000	38 999 000	35 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 903 000	93 069 000	91 025 000	83 962 000
Other Income	319 000	407 000	492 000	692 000
Revenue	99 222 000	93 476 000	91 517 000	84 654 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 450 000	53 146 000	51 068 000	51 296 000
Depreciation	906 000	918 000	918 000	915 000
Impairment	0	0	0	0
Expenditure	81 322 000	73 342 000	72 603 000	73 430 000
Operating Profit	17 901 000	20 134 000	18 915 000	11 224 000
Financial Income	174 000	39 000	85 000	89 000
Financial Costs	609 000	509 000	581 000	672 000
Financial Balance	−435 000	−470 000	−496 000	−583 000
Dividends	0	0	0	0
Net Income	17 040 000	19 478 000	18 174 000	10 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 319 000	3 226 000	4 143 000	5 061 000
Total Tangible Assets	2 319 000	3 226 000	4 143 000	5 061 000
Total Fiancial Fixed Assets	202 000	238 000	274 000	254 000
Total Fixed Assets	2 521 000	3 464 000	4 417 000	5 315 000
Stock	0	0	0	0
Total Investments	0	0	0	56 000
Cash, Bank	4 619 000	7 150 000	5 057 000	2 880 000
Total Current Assets	35 689 000	36 674 000	34 582 000	30 140 000
Total Assets	38 210 000	40 137 000	38 999 000	35 455 000
Total Equity	14 601 000	17 962 000	16 255 000	7 981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 348 000	8 348 000	9 348 000	6 348 000
Creditors	1 484 000	2 194 000	1 226 000	1 411 000
Unpaid Taxes	6 438 000	5 998 000	5 892 000	6 127 000
Dividends	0	0	0	0
Other Current Debt	5 723 000	5 449 000	6 034 000	5 032 000
Total Current Debt	20 262 000	13 827 000	13 396 000	21 126 000
Total Equity and Debt	38 210 000	40 137 000	38 999 000	35 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,7 %	108,44 %	111,81 %	133,33 %
Debt-to-Equity Ratio	0,23	0,46	0,58	0,8
Operating Profit Margin	18,04 %	21,54 %	20,67 %	13,26 %
Current Ratio	1,76	2,65	2,58	1,43
Quick Ratio	1,76	2,65	2,58	1,43
Equity Ratio	0,38	0,45	0,42	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %