BRÅSTAD HUSET AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

−0,6 %

Current Ratio

3,33

Debt-to-Equity Ratio

3,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	376 000	487 000	288 000
Net Income	−2 000	7 000	154 000	−13 000
Total Assets	1 452 000	1 542 000	1 567 000	1 063 000
Total Equity	333 000	336 000	328 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	376 000	487 000	288 000
Expenditure	400 000	333 000	310 000	286 000
Operating Profit	11 000	43 000	177 000	2 000
Financial Income	0	0	0	0
Financial Costs	14 000	30 000	1 000	15 000
Financial Balance	−14 000	−30 000	−1 000	−15 000
Earnings Before Tax	−2 000	12 000	176 000	−13 000
Tax	0	5 000	22 000	0
Net Income	−2 000	7 000	154 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 442 000	1 488 000	1 542 000	897 000
Total Current Assets	10 000	54 000	25 000	167 000
Total Assets	1 452 000	1 542 000	1 567 000	1 063 000
Total Retained Equity	233 000	236 000	228 000	74 000
Total Equity	333 000	336 000	328 000	174 000
Total Long-Term Debt	1 116 000	1 164 000	884 000	884 000
Total Current Debt	3 000	42 000	355 000	5 000
Total Equity and Debt	1 452 000	1 542 000	1 567 000	1 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	412 000	376 000	487 000	288 000
Revenue	412 000	376 000	487 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	130 000	130 000	35 000
Impairment	0	0	0	0
Expenditure	400 000	333 000	310 000	286 000
Operating Profit	11 000	43 000	177 000	2 000
Financial Income	0	0	0	0
Financial Costs	14 000	30 000	1 000	15 000
Financial Balance	−14 000	−30 000	−1 000	−15 000
Dividends	0	0	0	0
Net Income	−2 000	7 000	154 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 384 000	764 000	788 000	852 000
Machinery and Plant Facilities	0	0	0	45 000
Fixtures	58 000	724 000	754 000	0
Total Tangible Assets	1 442 000	1 488 000	1 542 000	897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 442 000	1 488 000	1 542 000	897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	54 000	25 000	67 000
Total Current Assets	10 000	54 000	25 000	167 000
Total Assets	1 452 000	1 542 000	1 567 000	1 063 000
Total Equity	333 000	336 000	328 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 116 000	1 164 000	884 000	884 000
Creditors	1 000	37 000	330 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	3 000	5 000
Total Current Debt	3 000	42 000	355 000	5 000
Total Equity and Debt	1 452 000	1 542 000	1 567 000	1 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,6 %	2,08 %	46,95 %	−7,47 %
Debt-to-Equity Ratio	3,35	3,46	2,7	5,08
Operating Profit Margin	2,67 %	11,44 %	36,34 %	0,69 %
Current Ratio	3,33	1,29	0,07	33,4
Quick Ratio	3,33	1,29	0,07	33,4
Equity Ratio	0,23	0,22	0,21	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %