company

SAMEIET TORJUSBAKKEN 19

0179 OSLO

Finances

Share Ownership

Return on Equity

4,55 %

Current Ratio

5,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 656 000	1 574 000	2 200 000	1 589 000
Net Income	50 000	53 000	381 000	279 000
Total Assets	1 296 000	1 123 000	1 039 000	713 000
Total Equity	1 098 000	1 047 000	994 000	613 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 656 000	1 574 000	2 200 000	1 589 000
Expenditure	2 608 000	1 522 000	1 820 000	1 313 000
Operating Profit	48 000	53 000	380 000	277 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Earnings Before Tax	50 000	53 000	381 000	279 000
Tax	0	0	0	0
Net Income	50 000	53 000	381 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	280 000	351 000	4 000
Total Current Assets	1 086 000	843 000	688 000	709 000
Total Assets	1 296 000	1 123 000	1 039 000	713 000
Total Retained Equity	1 098 000	1 047 000	994 000	613 000
Total Equity	1 098 000	1 047 000	994 000	613 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	76 000	45 000	100 000
Total Equity and Debt	1 296 000	1 123 000	1 039 000	713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 656 000	1 574 000	2 200 000	1 589 000
Revenue	2 656 000	1 574 000	2 200 000	1 589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	6 000	0
Impairment	0	0	0	0
Expenditure	2 608 000	1 522 000	1 820 000	1 313 000
Operating Profit	48 000	53 000	380 000	277 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	50 000	53 000	381 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	206 000	276 000	347 000	0
Total Tangible Assets	206 000	276 000	347 000	0
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	210 000	280 000	351 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	736 000	716 000	497 000	534 000
Total Current Assets	1 086 000	843 000	688 000	709 000
Total Assets	1 296 000	1 123 000	1 039 000	713 000
Total Equity	1 098 000	1 047 000	994 000	613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	16 000	17 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	60 000	29 000	18 000
Total Current Debt	198 000	76 000	45 000	100 000
Total Equity and Debt	1 296 000	1 123 000	1 039 000	713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	5,06 %	38,33 %	45,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,81 %	3,37 %	17,27 %	17,43 %
Current Ratio	5,48	11,09	15,29	7,09
Quick Ratio	5,48	11,09	15,29	7,09
Equity Ratio	0,85	0,93	0,96	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English