company

BOLIGSAMEIET ENSJØVEIEN 24-26

0179 OSLO

Finances

Share Ownership

Return on Equity

−4,24 %

Current Ratio

1,97

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 375 000	1 362 000	1 318 000
Net Income	80 000	−845 000	301 000	50 000
Total Assets	386 000	158 000	1 061 000	1 027 000
Total Equity	−1 889 000	−1 970 000	−1 125 000	−1 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 375 000	1 362 000	1 318 000
Expenditure	1 318 000	2 150 000	982 000	1 184 000
Operating Profit	163 000	−775 000	379 000	133 000
Financial Income	1 000	1 000	4 000	7 000
Financial Costs	84 000	72 000	81 000	89 000
Financial Balance	−83 000	−71 000	−77 000	−82 000
Earnings Before Tax	80 000	−845 000	301 000	50 000
Tax	0	0	0	0
Net Income	80 000	−845 000	301 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	367 000	138 000	1 041 000	1 008 000
Total Assets	386 000	158 000	1 061 000	1 027 000
Total Retained Equity	−1 889 000	−1 970 000	−1 125 000	−1 426 000
Total Equity	−1 889 000	−1 970 000	−1 125 000	−1 426 000
Total Long-Term Debt	2 090 000	1 980 000	2 100 000	2 220 000
Total Current Debt	186 000	148 000	85 000	233 000
Total Equity and Debt	386 000	158 000	1 061 000	1 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 482 000	1 375 000	1 362 000	1 318 000
Revenue	1 482 000	1 375 000	1 362 000	1 318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	36 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	1 318 000	2 150 000	982 000	1 184 000
Operating Profit	163 000	−775 000	379 000	133 000
Financial Income	1 000	1 000	4 000	7 000
Financial Costs	84 000	72 000	81 000	89 000
Financial Balance	−83 000	−71 000	−77 000	−82 000
Dividends	0	0	0	0
Net Income	80 000	−845 000	301 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	20 000	20 000	20 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	20 000	20 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	84 000	985 000	866 000
Total Current Assets	367 000	138 000	1 041 000	1 008 000
Total Assets	386 000	158 000	1 061 000	1 027 000
Total Equity	−1 889 000	−1 970 000	−1 125 000	−1 426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 090 000	1 980 000	2 100 000	2 220 000
Creditors	153 000	7 000	66 000	205 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	140 000	19 000	28 000
Total Current Debt	186 000	148 000	85 000	233 000
Total Equity and Debt	386 000	158 000	1 061 000	1 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,24 %	42,89 %	−26,76 %	−3,51 %
Debt-to-Equity Ratio	−1,11	−1,01	−1,87	−1,56
Operating Profit Margin	11 %	−56,36 %	27,83 %	10,09 %
Current Ratio	1,97	0,93	12,25	4,33
Quick Ratio	1,97	0,93	12,25	4,33
Equity Ratio	−4,89	−12,47	−1,06	−1,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English