ARNTZEN DE BESCHE ADVOKATFIRMA AS

0251 OSLO

Finances

Return on Equity

742,36 %

Current Ratio

1,35

Debt-to-Equity Ratio

341,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 600 000	511 208 000	455 244 000	441 800 000
Net Income	1 700 000	2 131 000	1 838 000	1 803 000
Total Assets	207 715 000	252 335 000	244 970 000	243 257 000
Total Equity	229 000	229 000	229 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 600 000	511 208 000	455 244 000	441 800 000
Expenditure	249 823 000	236 917 000	218 808 000	208 631 000
Operating Profit	215 776 000	274 291 000	236 436 000	233 169 000
Financial Income	528 000	707 000	1 088 000	1 126 000
Financial Costs	214 130 000	272 245 000	235 142 000	231 945 000
Financial Balance	−213 602 000	−271 538 000	−234 054 000	−230 819 000
Earnings Before Tax	2 174 000	2 753 000	2 381 000	2 350 000
Tax	474 000	622 000	543 000	547 000
Net Income	1 700 000	2 131 000	1 838 000	1 803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 802 000	24 316 000	9 854 000	11 828 000
Total Current Assets	173 913 000	228 019 000	235 115 000	231 430 000
Total Assets	207 715 000	252 335 000	244 970 000	243 257 000
Total Retained Equity	27 000	27 000	14 000	18 000
Total Equity	229 000	229 000	229 000	229 000
Total Long-Term Debt	78 267 000	75 067 000	46 027 000	49 067 000
Total Current Debt	129 220 000	177 040 000	198 714 000	193 962 000
Total Equity and Debt	207 715 000	252 335 000	244 970 000	243 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	465 350 000	511 198 000	454 993 000	441 173 000
Other Income	250 000	10 000	251 000	627 000
Revenue	465 600 000	511 208 000	455 244 000	441 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	154 575 000	164 617 000	149 825 000	136 589 000
Depreciation	9 323 000	6 828 000	5 734 000	6 543 000
Impairment	0	0	0	0
Expenditure	249 823 000	236 917 000	218 808 000	208 631 000
Operating Profit	215 776 000	274 291 000	236 436 000	233 169 000
Financial Income	528 000	707 000	1 088 000	1 126 000
Financial Costs	214 130 000	272 245 000	235 142 000	231 945 000
Financial Balance	−213 602 000	−271 538 000	−234 054 000	−230 819 000
Dividends	1 700 000	2 131 000	1 838 000	1 803 000
Net Income	1 700 000	2 131 000	1 838 000	1 803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 802 000	24 316 000	9 854 000	11 577 000
Total Tangible Assets	33 802 000	24 316 000	9 854 000	11 577 000
Total Fiancial Fixed Assets	0	0	0	251 000
Total Fixed Assets	33 802 000	24 316 000	9 854 000	11 828 000
Stock	0	0	0	0
Total Investments	0	73 000	72 000	0
Cash, Bank	24 456 000	44 237 000	57 024 000	52 895 000
Total Current Assets	173 913 000	228 019 000	235 115 000	231 430 000
Total Assets	207 715 000	252 335 000	244 970 000	243 257 000
Total Equity	229 000	229 000	229 000	229 000
Short-Term Group Debt	0	0	0	151 740 000
Total Long-Term Debt	78 267 000	75 067 000	46 027 000	49 067 000
Creditors	4 460 000	11 014 000	2 247 000	6 810 000
Unpaid Taxes	35 976 000	35 108 000	37 181 000	34 879 000
Dividends	1 700 000	2 131 000	1 838 000	1 803 000
Other Current Debt	88 310 000	130 294 000	158 743 000	0
Total Current Debt	129 220 000	177 040 000	198 714 000	193 962 000
Total Equity and Debt	207 715 000	252 335 000	244 970 000	243 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	742,36 %	930,57 %	802,62 %	787,34 %
Debt-to-Equity Ratio	341,78	327,8	200,99	214,27
Operating Profit Margin	46,34 %	53,66 %	51,94 %	52,78 %
Current Ratio	1,35	1,29	1,18	1,19
Quick Ratio	1,35	1,29	1,18	1,19
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %