SLALÅMVEIEN 35 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

23,84 %

Current Ratio

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 801 000	2 699 000	2 654 000	2 670 000
Net Income	1 730 000	1 692 000	1 738 000	1 604 000
Total Assets	13 754 000	19 615 000	21 718 000	19 269 000
Total Equity	7 257 000	5 526 000	5 421 000	5 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 801 000	2 699 000	2 654 000	2 670 000
Expenditure	329 000	304 000	306 000	373 000
Operating Profit	2 471 000	2 395 000	2 348 000	2 296 000
Financial Income	275 000	411 000	101 000	32 000
Financial Costs	528 000	637 000	221 000	271 000
Financial Balance	−253 000	−226 000	−120 000	−239 000
Earnings Before Tax	2 219 000	2 169 000	2 229 000	2 056 000
Tax	488 000	477 000	490 000	452 000
Net Income	1 730 000	1 692 000	1 738 000	1 604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 754 000	13 946 000	14 138 000	14 330 000
Total Current Assets	0	5 670 000	7 580 000	4 939 000
Total Assets	13 754 000	19 615 000	21 718 000	19 269 000
Total Retained Equity	7 157 000	5 426 000	5 321 000	5 199 000
Total Equity	7 257 000	5 526 000	5 421 000	5 299 000
Total Long-Term Debt	5 869 000	11 830 000	14 093 000	11 961 000
Total Current Debt	627 000	2 259 000	2 204 000	2 009 000
Total Equity and Debt	13 754 000	19 615 000	21 718 000	19 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 801 000	2 699 000	2 654 000	2 670 000
Revenue	2 801 000	2 699 000	2 654 000	2 670 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	192 000	192 000	192 000	192 000
Impairment	0	0	0	0
Expenditure	329 000	304 000	306 000	373 000
Operating Profit	2 471 000	2 395 000	2 348 000	2 296 000
Financial Income	275 000	411 000	101 000	32 000
Financial Costs	528 000	637 000	221 000	271 000
Financial Balance	−253 000	−226 000	−120 000	−239 000
Dividends	0	0	0	0
Net Income	1 730 000	1 692 000	1 738 000	1 604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 754 000	13 946 000	14 138 000	14 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 754 000	13 946 000	14 138 000	14 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 754 000	13 946 000	14 138 000	14 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	5 670 000	7 580 000	4 939 000
Total Current Assets	0	5 670 000	7 580 000	4 939 000
Total Assets	13 754 000	19 615 000	21 718 000	19 269 000
Total Equity	7 257 000	5 526 000	5 421 000	5 299 000
Short-Term Group Debt	0	2 034 000	2 072 000	1 878 000
Total Long-Term Debt	5 869 000	11 830 000	14 093 000	11 961 000
Creditors	53 000	11 000	26 000	28 000
Unpaid Taxes	112 000	214 000	105 000	103 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	627 000	2 259 000	2 204 000	2 009 000
Total Equity and Debt	13 754 000	19 615 000	21 718 000	19 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,84 %	30,62 %	32,06 %	30,27 %
Debt-to-Equity Ratio	0,81	2,14	2,6	2,26
Operating Profit Margin	88,22 %	88,74 %	88,47 %	85,99 %
Current Ratio	0	2,51	3,44	2,46
Quick Ratio	0	2,51	3,44	2,46
Equity Ratio	0,53	0,28	0,25	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %