BIRGER RUUDS MINNEFOND

3617 KONGSBERG

Finances

Return on Equity

1,68 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	8 000	92 000	7 000
Net Income	48 000	20 000	104 000	51 000
Total Assets	3 008 000	2 916 000	2 836 000	2 696 000
Total Equity	2 853 000	2 916 000	2 786 000	2 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	8 000	92 000	7 000
Expenditure	240 000	173 000	12 000	10 000
Operating Profit	−231 000	−165 000	80 000	−3 000
Financial Income	296 000	185 000	189 000	219 000
Financial Costs	18 000	0	165 000	165 000
Financial Balance	278 000	185 000	24 000	54 000
Earnings Before Tax	48 000	20 000	104 000	51 000
Tax	0	0	0	0
Net Income	48 000	20 000	104 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 751 000	2 632 000
Total Current Assets	3 008 000	2 916 000	84 000	65 000
Total Assets	3 008 000	2 916 000	2 836 000	2 696 000
Total Retained Equity	2 663 000	2 726 000	2 596 000	0
Total Equity	2 853 000	2 916 000	2 786 000	2 681 000
Total Long-Term Debt	155 000	0	50 000	15 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 008 000	2 916 000	2 836 000	2 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	8 000	0	0
Other Income	0	0	92 000	7 000
Revenue	9 000	8 000	92 000	7 000
Cost of Goods Sold	225 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	173 000	12 000	10 000
Operating Profit	−231 000	−165 000	80 000	−3 000
Financial Income	296 000	185 000	189 000	219 000
Financial Costs	18 000	0	165 000	165 000
Financial Balance	278 000	185 000	24 000	54 000
Dividends	0	0	0	0
Net Income	48 000	20 000	104 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	2 751 000	2 632 000
Total Fixed Assets	0	0	2 751 000	2 632 000
Stock	0	0	0	0
Total Investments	2 811 000	2 751 000	0	0
Cash, Bank	197 000	164 000	84 000	65 000
Total Current Assets	3 008 000	2 916 000	84 000	65 000
Total Assets	3 008 000	2 916 000	2 836 000	2 696 000
Total Equity	2 853 000	2 916 000	2 786 000	2 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	0	50 000	15 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 008 000	2 916 000	2 836 000	2 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	0,69 %	3,73 %	1,9 %
Debt-to-Equity Ratio	0,05	0	0,02	0,01
Operating Profit Margin	−2 566,67 %	−2 062,5 %	86,96 %	−42,86 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,95	1	0,98	0,99
Gross Profit Margin	−2 400 %	100 %	100 %	100 %