STANDAL KNUSEVERK AS

6184 STORESTANDAL

Finances

Share Ownership

Return on Equity

1,98 %

Current Ratio

3,65

Debt-to-Equity Ratio

1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 530 000	25 853 000	22 808 000	20 285 000
Net Income	102 000	2 818 000	181 000	−1 400 000
Total Assets	17 578 000	20 250 000	18 472 000	18 208 000
Total Equity	5 142 000	5 040 000	2 223 000	1 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 530 000	25 853 000	22 808 000	20 285 000
Expenditure	16 644 000	20 245 000	18 502 000	20 468 000
Operating Profit	387 000	3 592 000	491 000	−1 123 000
Financial Income	5 000	3 000	3 000	14 000
Financial Costs	308 000	229 000	312 000	338 000
Financial Balance	−303 000	−226 000	−309 000	−324 000
Earnings Before Tax	84 000	3 366 000	181 000	−1 446 000
Tax	−18 000	548 000	0	−46 000
Net Income	102 000	2 818 000	181 000	−1 400 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 544 000	9 261 000	10 465 000	10 582 000
Total Current Assets	9 034 000	10 989 000	8 007 000	7 625 000
Total Assets	17 578 000	20 250 000	18 472 000	18 208 000
Total Retained Equity	3 154 000	3 052 000	234 000	53 000
Total Equity	5 142 000	5 040 000	2 223 000	1 042 000
Total Long-Term Debt	9 963 000	11 102 000	12 307 000	13 195 000
Total Current Debt	2 473 000	4 107 000	3 943 000	3 971 000
Total Equity and Debt	17 578 000	20 250 000	18 472 000	18 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 493 000	25 853 000	22 337 000	19 840 000
Other Income	38 000	0	471 000	445 000
Revenue	18 530 000	25 853 000	22 808 000	20 285 000
Cost of Goods Sold	−253 000	1 036 000	−1 149 000	−19 000
Salary Costs	3 516 000	3 776 000	3 586 000	3 260 000
Depreciation	1 386 000	1 368 000	1 134 000	912 000
Impairment	0	0	0	0
Expenditure	16 644 000	20 245 000	18 502 000	20 468 000
Operating Profit	387 000	3 592 000	491 000	−1 123 000
Financial Income	5 000	3 000	3 000	14 000
Financial Costs	308 000	229 000	312 000	338 000
Financial Balance	−303 000	−226 000	−309 000	−324 000
Dividends	0	0	0	0
Net Income	102 000	2 818 000	181 000	−1 400 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	216 000	0	0	0
Real Eastate	7 183 000	7 616 000	8 311 000	7 223 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 065 000	1 510 000	1 928 000	2 945 000
Total Tangible Assets	8 248 000	9 126 000	10 238 000	10 168 000
Total Fiancial Fixed Assets	80 000	135 000	227 000	414 000
Total Fixed Assets	8 544 000	9 261 000	10 465 000	10 582 000
Stock	1 422 000	1 096 000	2 132 000	982 000
Total Investments	0	0	0	0
Cash, Bank	5 762 000	7 986 000	2 098 000	3 730 000
Total Current Assets	9 034 000	10 989 000	8 007 000	7 625 000
Total Assets	17 578 000	20 250 000	18 472 000	18 208 000
Total Equity	5 142 000	5 040 000	2 223 000	1 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 963 000	11 102 000	12 307 000	13 195 000
Creditors	1 030 000	1 933 000	2 707 000	2 487 000
Unpaid Taxes	370 000	607 000	292 000	595 000
Dividends	0	0	0	0
Other Current Debt	876 000	1 020 000	944 000	889 000
Total Current Debt	2 473 000	4 107 000	3 943 000	3 971 000
Total Equity and Debt	17 578 000	20 250 000	18 472 000	18 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,98 %	55,91 %	8,14 %	−134,36 %
Debt-to-Equity Ratio	1,94	2,2	5,54	12,66
Operating Profit Margin	2,09 %	13,89 %	2,15 %	−5,54 %
Current Ratio	3,65	2,68	2,03	1,92
Quick Ratio	8,6	3,65	4,42	2,55
Equity Ratio	0,29	0,25	0,12	0,06
Gross Profit Margin	101,37 %	95,99 %	105,04 %	100,09 %