SKJALG EIDE

8802 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

660 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	93 000	51 000	48 000	45 000
Net Income	66 000	15 000	26 000	22 000
Total Assets	11 000	10 000	5 000	36 000
Total Equity	10 000	10 000	5 000	36 000

Income (NOK)	2021	2020	2019	2018
Revenue	93 000	51 000	48 000	45 000
Expenditure	27 000	35 000	22 000	22 000
Operating Profit	66 000	15 000	26 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	15 000	26 000	22 000
Tax	0	0	0	0
Net Income	66 000	15 000	26 000	22 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	10 000	5 000	36 000
Total Assets	11 000	10 000	5 000	36 000
Total Retained Equity	10 000	10 000	5 000	36 000
Total Equity	10 000	10 000	5 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	11 000	10 000	5 000	36 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	93 000	51 000	48 000	45 000
Other Income	0	0	0	0
Revenue	93 000	51 000	48 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	35 000	22 000	22 000
Operating Profit	66 000	15 000	26 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	15 000	26 000	22 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	4 000	36 000
Total Current Assets	11 000	10 000	5 000	36 000
Total Assets	11 000	10 000	5 000	36 000
Total Equity	10 000	10 000	5 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	11 000	10 000	5 000	36 000

Financial indicators	2021	2020	2019	2018
Return on Equity	660 %	150 %	520 %	61,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,97 %	29,41 %	54,17 %	48,89 %
Current Ratio	11	-	-	-
Quick Ratio	11	-	-	-
Equity Ratio	0,91	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %