JEVA HÅNDVERK AS

2670 OTTA

Finances

Share Ownership

Return on Equity

145,69 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 865 000	9 874 000	7 939 000	8 749 000
Net Income	1 234 000	1 256 000	325 000	577 000
Total Assets	4 307 000	3 932 000	2 602 000	3 098 000
Total Equity	847 000	831 000	791 000	780 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 865 000	9 874 000	7 939 000	8 749 000
Expenditure	8 290 000	8 268 000	7 522 000	8 011 000
Operating Profit	1 575 000	1 606 000	419 000	738 000
Financial Income	9 000	6 000	1 000	3 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	8 000	4 000	−2 000	2 000
Earnings Before Tax	1 583 000	1 610 000	417 000	739 000
Tax	348 000	354 000	92 000	163 000
Net Income	1 234 000	1 256 000	325 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	183 000	125 000	200 000
Total Current Assets	4 151 000	3 749 000	2 477 000	2 897 000
Total Assets	4 307 000	3 932 000	2 602 000	3 098 000
Total Retained Equity	690 000	674 000	634 000	623 000
Total Equity	847 000	831 000	791 000	780 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 461 000	3 101 000	1 811 000	2 318 000
Total Equity and Debt	4 307 000	3 932 000	2 602 000	3 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 865 000	9 869 000	7 935 000	8 662 000
Other Income	0	5 000	4 000	87 000
Revenue	9 865 000	9 874 000	7 939 000	8 749 000
Cost of Goods Sold	1 880 000	2 192 000	1 870 000	1 838 000
Salary Costs	4 870 000	4 396 000	3 972 000	4 611 000
Depreciation	73 000	59 000	84 000	81 000
Impairment	0	0	0	0
Expenditure	8 290 000	8 268 000	7 522 000	8 011 000
Operating Profit	1 575 000	1 606 000	419 000	738 000
Financial Income	9 000	6 000	1 000	3 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	8 000	4 000	−2 000	2 000
Dividends	1 200 000	1 200 000	300 000	550 000
Net Income	1 234 000	1 256 000	325 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	17 000	9 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	18 000
Fixtures	133 000	166 000	116 000	181 000
Total Tangible Assets	133 000	166 000	116 000	199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	156 000	183 000	125 000	200 000
Stock	1 147 000	941 000	641 000	623 000
Total Investments	0	0	0	0
Cash, Bank	1 384 000	1 815 000	989 000	544 000
Total Current Assets	4 151 000	3 749 000	2 477 000	2 897 000
Total Assets	4 307 000	3 932 000	2 602 000	3 098 000
Total Equity	847 000	831 000	791 000	780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	388 000	201 000	125 000	193 000
Unpaid Taxes	665 000	662 000	661 000	549 000
Dividends	1 200 000	1 200 000	300 000	550 000
Other Current Debt	859 000	1 081 000	628 000	873 000
Total Current Debt	3 461 000	3 101 000	1 811 000	2 318 000
Total Equity and Debt	4 307 000	3 932 000	2 602 000	3 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,69 %	151,14 %	41,09 %	73,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,97 %	16,26 %	5,28 %	8,44 %
Current Ratio	1,2	1,21	1,37	1,25
Quick Ratio	1,79	1,74	2,12	1,71
Equity Ratio	0,2	0,21	0,3	0,25
Gross Profit Margin	80,94 %	77,8 %	76,45 %	78,99 %