BLOMQUIST TRANSPORT AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

1,93 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 080 000	44 012 000	46 283 000	44 505 000
Net Income	27 000	−119 000	1 046 000	882 000
Total Assets	8 677 000	8 622 000	10 172 000	9 140 000
Total Equity	1 402 000	1 623 000	1 889 000	1 882 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 080 000	44 012 000	46 283 000	44 505 000
Expenditure	42 924 000	43 689 000	44 664 000	43 058 000
Operating Profit	157 000	322 000	1 620 000	1 447 000
Financial Income	926 000	632 000	1 020 000	604 000
Financial Costs	1 032 000	1 087 000	1 274 000	920 000
Financial Balance	−106 000	−455 000	−254 000	−316 000
Earnings Before Tax	50 000	−133 000	1 366 000	1 131 000
Tax	24 000	−14 000	320 000	249 000
Net Income	27 000	−119 000	1 046 000	882 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 103 000	3 201 000	3 128 000	3 673 000
Total Current Assets	5 574 000	5 421 000	7 044 000	5 466 000
Total Assets	8 677 000	8 622 000	10 172 000	9 140 000
Total Retained Equity	0	0	−542 000	−549 000
Total Equity	1 402 000	1 623 000	1 889 000	1 882 000
Total Long-Term Debt	203 000	630 000	1 048 000	1 367 000
Total Current Debt	7 072 000	6 368 000	7 235 000	5 890 000
Total Equity and Debt	8 677 000	8 622 000	10 172 000	9 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 211 000	43 186 000	43 746 000	42 246 000
Other Income	869 000	826 000	2 537 000	2 259 000
Revenue	43 080 000	44 012 000	46 283 000	44 505 000
Cost of Goods Sold	31 655 000	32 425 000	33 340 000	32 248 000
Salary Costs	6 083 000	6 113 000	6 276 000	5 785 000
Depreciation	77 000	113 000	275 000	1 053 000
Impairment	0	0	0	0
Expenditure	42 924 000	43 689 000	44 664 000	43 058 000
Operating Profit	157 000	322 000	1 620 000	1 447 000
Financial Income	926 000	632 000	1 020 000	604 000
Financial Costs	1 032 000	1 087 000	1 274 000	920 000
Financial Balance	−106 000	−455 000	−254 000	−316 000
Dividends	0	0	0	0
Net Income	27 000	−119 000	1 046 000	882 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	181 000	279 000	206 000	751 000
Total Tangible Assets	181 000	279 000	206 000	751 000
Total Fiancial Fixed Assets	2 922 000	2 922 000	2 922 000	2 922 000
Total Fixed Assets	3 103 000	3 201 000	3 128 000	3 673 000
Stock	0	0	0	52 000
Total Investments	0	0	0	0
Cash, Bank	744 000	603 000	1 020 000	809 000
Total Current Assets	5 574 000	5 421 000	7 044 000	5 466 000
Total Assets	8 677 000	8 622 000	10 172 000	9 140 000
Total Equity	1 402 000	1 623 000	1 889 000	1 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	203 000	630 000	1 048 000	1 367 000
Creditors	3 365 000	2 856 000	2 733 000	3 014 000
Unpaid Taxes	656 000	536 000	538 000	695 000
Dividends	0	0	0	0
Other Current Debt	1 355 000	914 000	2 804 000	1 407 000
Total Current Debt	7 072 000	6 368 000	7 235 000	5 890 000
Total Equity and Debt	8 677 000	8 622 000	10 172 000	9 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	−7,33 %	55,37 %	46,87 %
Debt-to-Equity Ratio	0,14	0,39	0,55	0,73
Operating Profit Margin	0,36 %	0,73 %	3,5 %	3,25 %
Current Ratio	0,79	0,85	0,97	0,93
Quick Ratio	0,79	0,85	0,97	0,94
Equity Ratio	0,16	0,19	0,19	0,21
Gross Profit Margin	26,52 %	26,33 %	27,96 %	27,54 %