CHRISTIANIA HOLDING AS

0773 OSLO

Finances

Return on Equity

20,99 %

Current Ratio

0,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 666 000	563 000	951 000	1 874 000
Net Income	6 838 000	10 538 000	144 000	1 063 000
Total Assets	35 784 000	48 665 000	34 792 000	36 169 000
Total Equity	32 585 000	19 247 000	19 209 000	19 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 666 000	563 000	951 000	1 874 000
Expenditure	1 720 000	1 114 000	451 000	205 000
Operating Profit	−54 000	−551 000	500 000	1 668 000
Financial Income	7 387 000	11 233 000	43 000	33 000
Financial Costs	626 000	197 000	359 000	338 000
Financial Balance	6 761 000	11 036 000	−316 000	−305 000
Earnings Before Tax	6 707 000	10 485 000	184 000	1 363 000
Tax	−130 000	−53 000	41 000	300 000
Net Income	6 838 000	10 538 000	144 000	1 063 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 711 000	34 545 000	34 421 000	34 383 000
Total Current Assets	1 073 000	14 120 000	372 000	1 786 000
Total Assets	35 784 000	48 665 000	34 792 000	36 169 000
Total Retained Equity	32 473 000	19 135 000	19 097 000	18 953 000
Total Equity	32 585 000	19 247 000	19 209 000	19 065 000
Total Long-Term Debt	0	13 027 000	14 480 000	14 916 000
Total Current Debt	3 199 000	16 391 000	1 104 000	2 188 000
Total Equity and Debt	35 784 000	48 665 000	34 792 000	36 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 666 000	563 000	951 000	1 874 000
Revenue	1 666 000	563 000	951 000	1 874 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	234 000	130 000	74 000	129 000
Impairment	0	0	0	0
Expenditure	1 720 000	1 114 000	451 000	205 000
Operating Profit	−54 000	−551 000	500 000	1 668 000
Financial Income	7 387 000	11 233 000	43 000	33 000
Financial Costs	626 000	197 000	359 000	338 000
Financial Balance	6 761 000	11 036 000	−316 000	−305 000
Dividends	1 000 000	10 500 000	0	0
Net Income	6 838 000	10 538 000	144 000	1 063 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	0	0	0
Real Eastate	27 652 000	27 697 000	27 743 000	27 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	517 000	328 000	158 000	74 000
Total Tangible Assets	28 169 000	28 025 000	27 901 000	27 863 000
Total Fiancial Fixed Assets	6 520 000	6 520 000	6 520 000	6 520 000
Total Fixed Assets	34 711 000	34 545 000	34 421 000	34 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	201 000	252 000	16 000
Total Current Assets	1 073 000	14 120 000	372 000	1 786 000
Total Assets	35 784 000	48 665 000	34 792 000	36 169 000
Total Equity	32 585 000	19 247 000	19 209 000	19 065 000
Short-Term Group Debt	1 924 000	5 633 000	761 000	1 654 000
Total Long-Term Debt	0	13 027 000	14 480 000	14 916 000
Creditors	19 000	2 000	24 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	10 500 000	0	0
Other Current Debt	256 000	256 000	239 000	489 000
Total Current Debt	3 199 000	16 391 000	1 104 000	2 188 000
Total Equity and Debt	35 784 000	48 665 000	34 792 000	36 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,99 %	54,75 %	0,75 %	5,58 %
Debt-to-Equity Ratio	0	0,68	0,75	0,78
Operating Profit Margin	−3,24 %	−97,87 %	52,58 %	89,01 %
Current Ratio	0,34	0,86	0,34	0,82
Quick Ratio	0,34	0,86	0,34	0,82
Equity Ratio	0,91	0,4	0,55	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %