company

VERDI1 AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

59,57 %

Current Ratio

1,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 075 000	1 846 000	1 500 000	1 355 000
Net Income	417 000	330 000	150 000	113 000
Total Assets	1 447 000	1 368 000	961 000	884 000
Total Equity	700 000	587 000	566 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 075 000	1 846 000	1 500 000	1 355 000
Expenditure	1 525 000	1 419 000	1 304 000	1 268 000
Operating Profit	551 000	427 000	196 000	87 000
Financial Income	1 000	1 000	1 000	51 000
Financial Costs	0	2 000	5 000	8 000
Financial Balance	1 000	−1 000	−4 000	43 000
Earnings Before Tax	552 000	426 000	192 000	130 000
Tax	134 000	96 000	42 000	18 000
Net Income	417 000	330 000	150 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	100 000	179 000	259 000
Total Current Assets	1 427 000	1 268 000	782 000	625 000
Total Assets	1 447 000	1 368 000	961 000	884 000
Total Retained Equity	600 000	487 000	466 000	341 000
Total Equity	700 000	587 000	566 000	441 000
Total Long-Term Debt	0	0	76 000	157 000
Total Current Debt	747 000	780 000	319 000	286 000
Total Equity and Debt	1 447 000	1 368 000	961 000	884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 104 000	1 817 000	1 500 000	1 355 000
Other Income	−29 000	29 000	0	0
Revenue	2 075 000	1 846 000	1 500 000	1 355 000
Cost of Goods Sold	43 000	79 000	39 000	0
Salary Costs	922 000	836 000	786 000	844 000
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	1 525 000	1 419 000	1 304 000	1 268 000
Operating Profit	551 000	427 000	196 000	87 000
Financial Income	1 000	1 000	1 000	51 000
Financial Costs	0	2 000	5 000	8 000
Financial Balance	1 000	−1 000	−4 000	43 000
Dividends	305 000	309 000	24 000	0
Net Income	417 000	330 000	150 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	100 000	179 000	259 000
Total Tangible Assets	20 000	100 000	179 000	259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	100 000	179 000	259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 072 000	504 000	629 000	364 000
Total Current Assets	1 427 000	1 268 000	782 000	625 000
Total Assets	1 447 000	1 368 000	961 000	884 000
Total Equity	700 000	587 000	566 000	441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	76 000	157 000
Creditors	27 000	23 000	22 000	30 000
Unpaid Taxes	189 000	264 000	173 000	183 000
Dividends	305 000	309 000	24 000	0
Other Current Debt	91 000	79 000	47 000	67 000
Total Current Debt	747 000	780 000	319 000	286 000
Total Equity and Debt	1 447 000	1 368 000	961 000	884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,57 %	56,22 %	26,5 %	25,62 %
Debt-to-Equity Ratio	0	0	0,13	0,36
Operating Profit Margin	26,55 %	23,13 %	13,07 %	6,42 %
Current Ratio	1,91	1,63	2,45	2,19
Quick Ratio	1,91	1,63	2,45	2,19
Equity Ratio	0,48	0,43	0,59	0,5
Gross Profit Margin	97,93 %	95,72 %	97,4 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English