DALAN ADVOKATFIRMA DA

0160 OSLO

Finances

Share Ownership

Return on Equity

138,72 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 694 000	61 066 000	54 318 000	55 610 000
Net Income	17 525 000	18 596 000	12 609 000	13 556 000
Total Assets	22 660 000	18 262 000	22 789 000	23 960 000
Total Equity	12 633 000	11 001 000	13 751 000	13 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 694 000	61 066 000	54 318 000	55 610 000
Expenditure	45 240 000	42 499 000	41 575 000	41 903 000
Operating Profit	17 455 000	18 567 000	12 743 000	13 707 000
Financial Income	71 000	32 000	33 000	143 000
Financial Costs	0	3 000	168 000	294 000
Financial Balance	71 000	29 000	−135 000	−151 000
Earnings Before Tax	17 525 000	18 596 000	12 609 000	13 556 000
Tax	0	0	0	0
Net Income	17 525 000	18 596 000	12 609 000	13 556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	781 000	1 105 000	1 488 000	745 000
Total Current Assets	21 879 000	17 157 000	21 302 000	23 214 000
Total Assets	22 660 000	18 262 000	22 789 000	23 960 000
Total Retained Equity	11 433 000	9 651 000	12 551 000	12 357 000
Total Equity	12 633 000	11 001 000	13 751 000	13 332 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 028 000	7 262 000	9 038 000	10 628 000
Total Equity and Debt	22 660 000	18 262 000	22 789 000	23 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 559 000	60 858 000	54 095 000	54 595 000
Other Income	135 000	208 000	223 000	1 016 000
Revenue	62 694 000	61 066 000	54 318 000	55 610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 885 000	27 948 000	26 297 000	28 132 000
Depreciation	537 000	538 000	457 000	184 000
Impairment	0	0	0	0
Expenditure	45 240 000	42 499 000	41 575 000	41 903 000
Operating Profit	17 455 000	18 567 000	12 743 000	13 707 000
Financial Income	71 000	32 000	33 000	143 000
Financial Costs	0	3 000	168 000	294 000
Financial Balance	71 000	29 000	−135 000	−151 000
Dividends	0	0	0	0
Net Income	17 525 000	18 596 000	12 609 000	13 556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	362 000	504 000	519 000	244 000
Total Intangible Assets	362 000	504 000	519 000	244 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	410 000	593 000	960 000	493 000
Total Tangible Assets	410 000	593 000	960 000	493 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	781 000	1 105 000	1 488 000	745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 769 000	2 309 000	5 962 000	7 304 000
Total Current Assets	21 879 000	17 157 000	21 302 000	23 214 000
Total Assets	22 660 000	18 262 000	22 789 000	23 960 000
Total Equity	12 633 000	11 001 000	13 751 000	13 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 721 000	521 000	887 000	610 000
Unpaid Taxes	528 000	544 000	709 000	769 000
Dividends	0	0	0	0
Other Current Debt	6 779 000	6 197 000	7 442 000	9 250 000
Total Current Debt	10 028 000	7 262 000	9 038 000	10 628 000
Total Equity and Debt	22 660 000	18 262 000	22 789 000	23 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,72 %	169,04 %	91,7 %	101,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,84 %	30,4 %	23,46 %	24,65 %
Current Ratio	2,18	2,36	2,36	2,18
Quick Ratio	2,18	2,36	2,36	2,18
Equity Ratio	0,56	0,6	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %