LOEN EIENDOM AS

2476 ATNA

Finances

Return on Equity

6,61 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	109 000	65 000	69 000
Net Income	−17 000	−229 000	−285 000	37 000
Total Assets	1 083 000	834 000	823 000	379 000
Total Equity	−257 000	−240 000	−11 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	109 000	65 000	69 000
Expenditure	278 000	338 000	350 000	39 000
Operating Profit	−24 000	−229 000	−284 000	30 000
Financial Income	7 000	0	0	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	7 000
Earnings Before Tax	−17 000	−229 000	−285 000	37 000
Tax	0	0	0	0
Net Income	−17 000	−229 000	−285 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	880 000	832 000	697 000	86 000
Total Current Assets	203 000	2 000	127 000	293 000
Total Assets	1 083 000	834 000	823 000	379 000
Total Retained Equity	−822 000	−805 000	−576 000	−292 000
Total Equity	−257 000	−240 000	−11 000	273 000
Total Long-Term Debt	0	33 000	33 000	88 000
Total Current Debt	1 340 000	1 041 000	802 000	17 000
Total Equity and Debt	1 083 000	834 000	823 000	379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	20 000	50 000	0
Other Income	99 000	89 000	15 000	69 000
Revenue	254 000	109 000	65 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	51 000	35 000	16 000
Impairment	0	0	0	0
Expenditure	278 000	338 000	350 000	39 000
Operating Profit	−24 000	−229 000	−284 000	30 000
Financial Income	7 000	0	0	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	7 000
Dividends	0	0	0	0
Net Income	−17 000	−229 000	−285 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 000	54 000	70 000	86 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	715 000	650 000	627 000	0
Total Tangible Assets	752 000	703 000	697 000	86 000
Total Fiancial Fixed Assets	128 000	128 000	0	0
Total Fixed Assets	880 000	832 000	697 000	86 000
Stock	0	0	0	0
Total Investments	2 000	2 000	2 000	102 000
Cash, Bank	15 000	0	83 000	148 000
Total Current Assets	203 000	2 000	127 000	293 000
Total Assets	1 083 000	834 000	823 000	379 000
Total Equity	−257 000	−240 000	−11 000	273 000
Short-Term Group Debt	1 321 000	1 091 000	944 000	0
Total Long-Term Debt	0	33 000	33 000	88 000
Creditors	16 000	0	5 000	4 000
Unpaid Taxes	0	−53 000	−154 000	13 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	7 000	0
Total Current Debt	1 340 000	1 041 000	802 000	17 000
Total Equity and Debt	1 083 000	834 000	823 000	379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	95,42 %	2 590,91 %	13,55 %
Debt-to-Equity Ratio	−0	−0,14	−3	0,32
Operating Profit Margin	−9,45 %	−210,09 %	−436,92 %	43,48 %
Current Ratio	0,15	0	0,16	17,24
Quick Ratio	0,15	0	0,16	17,24
Equity Ratio	−0,24	−0,29	−0,01	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %