AKTA EIENDOM AS

8402 SORTLAND

Finances

Share Ownership

Return on Equity

−3,48 %

Current Ratio

3,57

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	505 000	526 000	514 000
Net Income	−110 000	505 000	526 000	533 000
Total Assets	4 556 000	4 803 000	4 432 000	4 028 000
Total Equity	3 159 000	3 269 000	3 764 000	3 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	505 000	526 000	514 000
Expenditure	192 000	197 000	185 000	180 000
Operating Profit	323 000	308 000	341 000	335 000
Financial Income	75 000	355 000	344 000	631 000
Financial Costs	418 000	68 000	66 000	343 000
Financial Balance	−343 000	287 000	278 000	288 000
Earnings Before Tax	−20 000	596 000	619 000	623 000
Tax	90 000	91 000	93 000	90 000
Net Income	−110 000	505 000	526 000	533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 000	336 000	445 000	555 000
Total Current Assets	4 330 000	4 467 000	3 987 000	3 474 000
Total Assets	4 556 000	4 803 000	4 432 000	4 028 000
Total Retained Equity	3 059 000	3 169 000	3 664 000	3 138 000
Total Equity	3 159 000	3 269 000	3 764 000	3 238 000
Total Long-Term Debt	184 000	314 000	444 000	574 000
Total Current Debt	1 213 000	1 220 000	225 000	216 000
Total Equity and Debt	4 556 000	4 803 000	4 432 000	4 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	515 000	505 000	526 000	514 000
Revenue	515 000	505 000	526 000	514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	192 000	197 000	185 000	180 000
Operating Profit	323 000	308 000	341 000	335 000
Financial Income	75 000	355 000	344 000	631 000
Financial Costs	418 000	68 000	66 000	343 000
Financial Balance	−343 000	287 000	278 000	288 000
Dividends	0	0	0	0
Net Income	−110 000	505 000	526 000	533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	226 000	336 000	445 000	555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	226 000	336 000	445 000	555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	226 000	336 000	445 000	555 000
Stock	0	0	0	0
Total Investments	3 700 000	4 050 000	3 470 000	2 895 000
Cash, Bank	628 000	416 000	515 000	548 000
Total Current Assets	4 330 000	4 467 000	3 987 000	3 474 000
Total Assets	4 556 000	4 803 000	4 432 000	4 028 000
Total Equity	3 159 000	3 269 000	3 764 000	3 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	184 000	314 000	444 000	574 000
Creditors	0	10 000	0	0
Unpaid Taxes	123 000	119 000	124 000	119 000
Dividends	0	0	0	0
Other Current Debt	1 001 000	1 001 000	7 000	8 000
Total Current Debt	1 213 000	1 220 000	225 000	216 000
Total Equity and Debt	4 556 000	4 803 000	4 432 000	4 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,48 %	15,45 %	13,97 %	16,46 %
Debt-to-Equity Ratio	0,06	0,1	0,12	0,18
Operating Profit Margin	62,72 %	60,99 %	64,83 %	65,18 %
Current Ratio	3,57	3,66	17,72	16,08
Quick Ratio	3,57	3,66	17,72	16,08
Equity Ratio	0,69	0,68	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %