ANELL EIENDOM AS

5017 BERGEN

Finances

Return on Equity

135,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	779 000	429 000	−87 000	−102 000
Total Assets	3 107 000	3 107 000	3 107 000	3 107 000
Total Equity	574 000	−206 000	−635 000	−548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	12 000	12 000	12 000
Operating Profit	−17 000	−12 000	−12 000	−12 000
Financial Income	900 000	500 000	0	0
Financial Costs	104 000	58 000	75 000	90 000
Financial Balance	796 000	442 000	−75 000	−90 000
Earnings Before Tax	779 000	429 000	−87 000	−102 000
Tax	0	0	0	0
Net Income	779 000	429 000	−87 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 107 000	3 107 000	3 107 000	3 107 000
Total Current Assets	0	0	0	0
Total Assets	3 107 000	3 107 000	3 107 000	3 107 000
Total Retained Equity	474 000	−306 000	−735 000	−648 000
Total Equity	574 000	−206 000	−635 000	−548 000
Total Long-Term Debt	2 533 000	3 300 000	3 731 000	3 653 000
Total Current Debt	0	12 000	11 000	2 000
Total Equity and Debt	3 107 000	3 107 000	3 107 000	3 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	12 000	12 000	12 000
Operating Profit	−17 000	−12 000	−12 000	−12 000
Financial Income	900 000	500 000	0	0
Financial Costs	104 000	58 000	75 000	90 000
Financial Balance	796 000	442 000	−75 000	−90 000
Dividends	0	0	0	0
Net Income	779 000	429 000	−87 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 107 000	3 107 000	3 107 000	3 107 000
Total Fixed Assets	3 107 000	3 107 000	3 107 000	3 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	3 107 000	3 107 000	3 107 000	3 107 000
Total Equity	574 000	−206 000	−635 000	−548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 533 000	3 300 000	3 731 000	3 653 000
Creditors	0	12 000	11 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	12 000	11 000	2 000
Total Equity and Debt	3 107 000	3 107 000	3 107 000	3 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,71 %	−208,25 %	13,7 %	18,61 %
Debt-to-Equity Ratio	4,41	−16,02	−5,88	−6,67
Operating Profit Margin	-	-	-	-
Current Ratio	-	0	0	0
Quick Ratio	-	0	0	0
Equity Ratio	0,18	−0,07	−0,2	−0,18
Gross Profit Margin	-	-	-	-