WIECO INVEST AS

0160 OSLO

Finances

Return on Equity

67,41 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 724 000	24 765 000	12 280 000	12 471 000
Net Income	36 846 000	15 238 000	−38 373 000	6 897 000
Total Assets	119 374 000	96 220 000	59 796 000	134 812 000
Total Equity	54 657 000	17 811 000	2 573 000	40 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 724 000	24 765 000	12 280 000	12 471 000
Expenditure	10 756 000	6 905 000	46 835 000	1 297 000
Operating Profit	43 969 000	17 860 000	−34 555 000	11 173 000
Financial Income	961 000	244 000	3 040 000	872 000
Financial Costs	3 024 000	2 866 000	6 857 000	3 597 000
Financial Balance	−2 063 000	−2 622 000	−3 817 000	−2 725 000
Earnings Before Tax	41 906 000	15 238 000	−38 373 000	8 449 000
Tax	5 060 000	0	0	1 551 000
Net Income	36 846 000	15 238 000	−38 373 000	6 897 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 389 000	3 389 000	3 389 000
Total Current Assets	119 374 000	92 831 000	56 406 000	131 423 000
Total Assets	119 374 000	96 220 000	59 796 000	134 812 000
Total Retained Equity	36 846 000	0	−3 938 000	4 874 000
Total Equity	54 657 000	17 811 000	2 573 000	40 946 000
Total Long-Term Debt	15 925 000	56 658 000	35 067 000	58 208 000
Total Current Debt	48 791 000	21 751 000	22 155 000	35 658 000
Total Equity and Debt	119 374 000	96 220 000	59 796 000	134 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	54 724 000	24 765 000	12 280 000	12 471 000
Revenue	54 724 000	24 765 000	12 280 000	12 471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 756 000	6 905 000	46 835 000	1 297 000
Operating Profit	43 969 000	17 860 000	−34 555 000	11 173 000
Financial Income	961 000	244 000	3 040 000	872 000
Financial Costs	3 024 000	2 866 000	6 857 000	3 597 000
Financial Balance	−2 063 000	−2 622 000	−3 817 000	−2 725 000
Dividends	0	0	0	0
Net Income	36 846 000	15 238 000	−38 373 000	6 897 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 389 000	3 389 000	3 389 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 389 000	3 389 000	3 389 000
Stock	0	0	0	0
Total Investments	109 712 000	92 616 000	47 482 000	128 608 000
Cash, Bank	9 516 000	0	8 735 000	1 829 000
Total Current Assets	119 374 000	92 831 000	56 406 000	131 423 000
Total Assets	119 374 000	96 220 000	59 796 000	134 812 000
Total Equity	54 657 000	17 811 000	2 573 000	40 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 925 000	56 658 000	35 067 000	58 208 000
Creditors	0	0	23 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	97 000	25 000	82 000	34 000
Total Current Debt	48 791 000	21 751 000	22 155 000	35 658 000
Total Equity and Debt	119 374 000	96 220 000	59 796 000	134 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,41 %	85,55 %	−1 491,37 %	16,84 %
Debt-to-Equity Ratio	0,29	3,18	13,63	1,42
Operating Profit Margin	80,35 %	72,12 %	−281,39 %	89,59 %
Current Ratio	2,45	4,27	2,55	3,69
Quick Ratio	2,45	4,27	2,55	3,69
Equity Ratio	0,46	0,19	0,04	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %