REVISJON VEST AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

292,17 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 392 000	19 023 000	15 098 000	14 251 000
Net Income	3 097 000	3 523 000	2 534 000	2 110 000
Total Assets	8 280 000	8 339 000	8 658 000	6 074 000
Total Equity	1 060 000	1 060 000	966 000	1 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 392 000	19 023 000	15 098 000	14 251 000
Expenditure	16 433 000	14 510 000	11 852 000	11 551 000
Operating Profit	3 959 000	4 512 000	3 246 000	2 700 000
Financial Income	11 000	4 000	5 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	4 000	4 000	8 000
Earnings Before Tax	3 970 000	4 516 000	3 250 000	2 708 000
Tax	873 000	994 000	716 000	597 000
Net Income	3 097 000	3 523 000	2 534 000	2 110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	342 000	181 000	266 000
Total Current Assets	7 605 000	7 997 000	8 477 000	5 809 000
Total Assets	8 280 000	8 339 000	8 658 000	6 074 000
Total Retained Equity	654 000	654 000	560 000	713 000
Total Equity	1 060 000	1 060 000	966 000	1 013 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 220 000	7 280 000	7 692 000	5 061 000
Total Equity and Debt	8 280 000	8 339 000	8 658 000	6 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 392 000	19 023 000	15 098 000	14 251 000
Other Income	0	0	0	0
Revenue	20 392 000	19 023 000	15 098 000	14 251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 912 000	11 662 000	9 262 000	8 809 000
Depreciation	118 000	91 000	75 000	286 000
Impairment	0	0	0	0
Expenditure	16 433 000	14 510 000	11 852 000	11 551 000
Operating Profit	3 959 000	4 512 000	3 246 000	2 700 000
Financial Income	11 000	4 000	5 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	4 000	4 000	8 000
Dividends	3 097 000	3 429 000	4 353 000	2 260 000
Net Income	3 097 000	3 523 000	2 534 000	2 110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	41 000	54 000	64 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	564 000	301 000	126 000	201 000
Total Tangible Assets	564 000	301 000	126 000	201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	342 000	181 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 749 000	4 205 000	4 675 000	2 813 000
Total Current Assets	7 605 000	7 997 000	8 477 000	5 809 000
Total Assets	8 280 000	8 339 000	8 658 000	6 074 000
Total Equity	1 060 000	1 060 000	966 000	1 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	357 000	211 000	462 000	402 000
Unpaid Taxes	1 542 000	1 506 000	1 266 000	928 000
Dividends	3 097 000	3 429 000	4 353 000	2 260 000
Other Current Debt	1 373 000	1 153 000	904 000	849 000
Total Current Debt	7 220 000	7 280 000	7 692 000	5 061 000
Total Equity and Debt	8 280 000	8 339 000	8 658 000	6 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	292,17 %	332,36 %	262,32 %	208,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,41 %	23,72 %	21,5 %	18,95 %
Current Ratio	1,05	1,1	1,1	1,15
Quick Ratio	1,05	1,1	1,1	1,15
Equity Ratio	0,13	0,13	0,11	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %