SNAPPER NET SOLUTIONS AS

0155 OSLO

Finances

Share Ownership

Return on Equity

−24,3 %

Current Ratio

3,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 443 000	7 962 000	8 154 000	10 281 000
Net Income	−1 278 000	−436 000	299 000	662 000
Total Assets	7 002 000	7 877 000	6 585 000	4 451 000
Total Equity	5 259 000	6 537 000	2 771 000	2 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 443 000	7 962 000	8 154 000	10 281 000
Expenditure	10 133 000	8 595 000	7 789 000	9 424 000
Operating Profit	−1 691 000	−633 000	365 000	857 000
Financial Income	51 000	15 000	37 000	8 000
Financial Costs	8 000	16 000	16 000	35 000
Financial Balance	43 000	−1 000	21 000	−27 000
Earnings Before Tax	−1 648 000	−634 000	385 000	830 000
Tax	−370 000	−198 000	86 000	168 000
Net Income	−1 278 000	−436 000	299 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	590 000	230 000	53 000	69 000
Total Current Assets	6 411 000	7 648 000	6 532 000	4 382 000
Total Assets	7 002 000	7 877 000	6 585 000	4 451 000
Total Retained Equity	458 000	1 736 000	2 171 000	1 872 000
Total Equity	5 259 000	6 537 000	2 771 000	2 472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 743 000	1 341 000	3 814 000	1 979 000
Total Equity and Debt	7 002 000	7 877 000	6 585 000	4 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 443 000	7 962 000	8 154 000	10 281 000
Other Income	0	0	0	0
Revenue	8 443 000	7 962 000	8 154 000	10 281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 338 000	5 554 000	5 228 000	5 310 000
Depreciation	9 000	15 000	24 000	20 000
Impairment	0	0	0	0
Expenditure	10 133 000	8 595 000	7 789 000	9 424 000
Operating Profit	−1 691 000	−633 000	365 000	857 000
Financial Income	51 000	15 000	37 000	8 000
Financial Costs	8 000	16 000	16 000	35 000
Financial Balance	43 000	−1 000	21 000	−27 000
Dividends	0	0	0	250 000
Net Income	−1 278 000	−436 000	299 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	590 000	221 000	22 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	24 000	49 000
Total Tangible Assets	0	9 000	24 000	49 000
Total Fiancial Fixed Assets	0	0	7 000	0
Total Fixed Assets	590 000	230 000	53 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 963 000	5 486 000	2 614 000	728 000
Total Current Assets	6 411 000	7 648 000	6 532 000	4 382 000
Total Assets	7 002 000	7 877 000	6 585 000	4 451 000
Total Equity	5 259 000	6 537 000	2 771 000	2 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	253 000	147 000	67 000	212 000
Unpaid Taxes	584 000	913 000	1 034 000	784 000
Dividends	0	0	0	250 000
Other Current Debt	906 000	613 000	2 625 000	703 000
Total Current Debt	1 743 000	1 341 000	3 814 000	1 979 000
Total Equity and Debt	7 002 000	7 877 000	6 585 000	4 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,3 %	−6,67 %	10,79 %	26,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,03 %	−7,95 %	4,48 %	8,34 %
Current Ratio	3,68	5,7	1,71	2,21
Quick Ratio	3,68	5,7	1,71	2,21
Equity Ratio	0,75	0,83	0,42	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %