HUS EIENDOMMER AS

5224 NESTTUN

Finances

Return on Equity

22,63 %

Current Ratio

2,44

Debt-to-Equity Ratio

13,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	369 000	335 000	1 621 000
Net Income	692 000	4 780 000	930 000	−2 704 000
Total Assets	44 351 000	44 896 000	39 648 000	43 722 000
Total Equity	3 058 000	2 875 000	−1 905 000	−2 835 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	369 000	335 000	1 621 000
Expenditure	856 000	1 037 000	1 540 000	1 119 000
Operating Profit	−492 000	−669 000	−1 204 000	501 000
Financial Income	2 841 000	6 828 000	4 091 000	2 922 000
Financial Costs	1 516 000	1 179 000	1 933 000	5 940 000
Financial Balance	1 325 000	5 649 000	2 158 000	−3 018 000
Earnings Before Tax	833 000	4 981 000	954 000	−2 516 000
Tax	140 000	201 000	24 000	188 000
Net Income	692 000	4 780 000	930 000	−2 704 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 713 000	42 259 000	37 394 000	41 596 000
Total Current Assets	2 638 000	2 637 000	2 254 000	2 126 000
Total Assets	44 351 000	44 896 000	39 648 000	43 722 000
Total Retained Equity	2 958 000	2 775 000	−2 005 000	−2 935 000
Total Equity	3 058 000	2 875 000	−1 905 000	−2 835 000
Total Long-Term Debt	40 212 000	40 554 000	41 021 000	46 428 000
Total Current Debt	1 081 000	1 468 000	532 000	129 000
Total Equity and Debt	44 351 000	44 896 000	39 648 000	43 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	369 000	335 000	292 000
Other Income	0	0	0	1 329 000
Revenue	364 000	369 000	335 000	1 621 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	493 000	480 000	408 000	209 000
Depreciation	43 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	856 000	1 037 000	1 540 000	1 119 000
Operating Profit	−492 000	−669 000	−1 204 000	501 000
Financial Income	2 841 000	6 828 000	4 091 000	2 922 000
Financial Costs	1 516 000	1 179 000	1 933 000	5 940 000
Financial Balance	1 325 000	5 649 000	2 158 000	−3 018 000
Dividends	0	0	0	0
Net Income	692 000	4 780 000	930 000	−2 704 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 930 000	1 855 000	1 895 000	1 935 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 930 000	1 855 000	1 895 000	1 935 000
Total Fiancial Fixed Assets	39 783 000	40 405 000	35 499 000	39 661 000
Total Fixed Assets	41 713 000	42 259 000	37 394 000	41 596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	113 000	604 000	617 000
Total Current Assets	2 638 000	2 637 000	2 254 000	2 126 000
Total Assets	44 351 000	44 896 000	39 648 000	43 722 000
Total Equity	3 058 000	2 875 000	−1 905 000	−2 835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 212 000	40 554 000	41 021 000	46 428 000
Creditors	9 000	67 000	57 000	13 000
Unpaid Taxes	48 000	45 000	38 000	19 000
Dividends	0	0	0	0
Other Current Debt	1 024 000	1 356 000	437 000	97 000
Total Current Debt	1 081 000	1 468 000	532 000	129 000
Total Equity and Debt	44 351 000	44 896 000	39 648 000	43 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,63 %	166,26 %	−48,82 %	95,38 %
Debt-to-Equity Ratio	13,15	14,11	−21,53	−16,38
Operating Profit Margin	−135,16 %	−181,3 %	−359,4 %	30,91 %
Current Ratio	2,44	1,8	4,24	16,48
Quick Ratio	2,44	1,8	4,24	16,48
Equity Ratio	0,07	0,06	−0,05	−0,06
Gross Profit Margin	100 %	100 %	99,7 %	100 %