START EIENDOM AS

1443 DRØBAK

Finances

Return on Equity

1,53 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	117 000	120 000	153 000
Net Income	40 000	51 000	34 000	99 000
Total Assets	5 763 000	5 750 000	5 742 000	5 785 000
Total Equity	2 621 000	2 580 000	2 529 000	2 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	117 000	120 000	153 000
Expenditure	92 000	101 000	76 000	97 000
Operating Profit	66 000	16 000	44 000	55 000
Financial Income	0	37 000	0	54 000
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	37 000	0	54 000
Earnings Before Tax	56 000	53 000	44 000	109 000
Tax	16 000	1 000	10 000	10 000
Net Income	40 000	51 000	34 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 783 000	2 783 000	2 783 000	2 783 000
Total Current Assets	2 980 000	2 967 000	2 959 000	3 002 000
Total Assets	5 763 000	5 750 000	5 742 000	5 785 000
Total Retained Equity	621 000	580 000	529 000	494 000
Total Equity	2 621 000	2 580 000	2 529 000	2 494 000
Total Long-Term Debt	4 000	4 000	7 000	9 000
Total Current Debt	3 139 000	3 167 000	3 206 000	3 282 000
Total Equity and Debt	5 763 000	5 750 000	5 742 000	5 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	158 000	117 000	120 000	153 000
Revenue	158 000	117 000	120 000	153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	101 000	76 000	97 000
Operating Profit	66 000	16 000	44 000	55 000
Financial Income	0	37 000	0	54 000
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	37 000	0	54 000
Dividends	0	0	0	0
Net Income	40 000	51 000	34 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 783 000	2 783 000	2 783 000	2 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 783 000	2 783 000	2 783 000	2 783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 783 000	2 783 000	2 783 000	2 783 000
Stock	0	0	0	0
Total Investments	119 000	138 000	105 000	110 000
Cash, Bank	116 000	83 000	108 000	147 000
Total Current Assets	2 980 000	2 967 000	2 959 000	3 002 000
Total Assets	5 763 000	5 750 000	5 742 000	5 785 000
Total Equity	2 621 000	2 580 000	2 529 000	2 494 000
Short-Term Group Debt	1 185 000	1 185 000	1 185 000	1 185 000
Total Long-Term Debt	4 000	4 000	7 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 938 000	1 976 000	2 009 000	2 081 000
Total Current Debt	3 139 000	3 167 000	3 206 000	3 282 000
Total Equity and Debt	5 763 000	5 750 000	5 742 000	5 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	1,98 %	1,34 %	3,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,77 %	13,68 %	36,67 %	35,95 %
Current Ratio	0,95	0,94	0,92	0,91
Quick Ratio	0,95	0,94	0,92	0,91
Equity Ratio	0,45	0,45	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %