NORDNORSK BUTIKKUTVIKLING EIENDOM AS

0661 OSLO

Finances

Return on Equity

1,78 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 793 000
Net Income	125 000	114 000	49 000	3 794 000
Total Assets	7 211 000	7 144 000	7 950 000	9 393 000
Total Equity	7 038 000	6 913 000	6 913 000	6 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 793 000
Expenditure	138 000	100 000	5 000	6 000
Operating Profit	−138 000	−100 000	−5 000	3 788 000
Financial Income	299 000	256 000	101 000	94 000
Financial Costs	1 000	10 000	33 000	87 000
Financial Balance	298 000	246 000	68 000	7 000
Earnings Before Tax	160 000	146 000	62 000	3 794 000
Tax	35 000	32 000	14 000	0
Net Income	125 000	114 000	49 000	3 794 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 211 000	7 144 000	7 950 000	7 850 000
Total Current Assets	0	0	0	1 543 000
Total Assets	7 211 000	7 144 000	7 950 000	9 393 000
Total Retained Equity	4 033 000	3 908 000	3 908 000	3 908 000
Total Equity	7 038 000	6 913 000	6 913 000	6 913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	230 000	1 037 000	2 480 000
Total Equity and Debt	7 211 000	7 144 000	7 950 000	9 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	3 793 000
Revenue	0	0	0	3 793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	100 000	5 000	6 000
Operating Profit	−138 000	−100 000	−5 000	3 788 000
Financial Income	299 000	256 000	101 000	94 000
Financial Costs	1 000	10 000	33 000	87 000
Financial Balance	298 000	246 000	68 000	7 000
Dividends	0	0	0	0
Net Income	125 000	114 000	49 000	3 794 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 211 000	7 144 000	7 950 000	7 850 000
Total Fixed Assets	7 211 000	7 144 000	7 950 000	7 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	1 543 000
Total Assets	7 211 000	7 144 000	7 950 000	9 393 000
Total Equity	7 038 000	6 913 000	6 913 000	6 913 000
Short-Term Group Debt	0	146 000	62 000	1 000
Total Long-Term Debt	0	0	0	0
Creditors	138 000	0	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	173 000	230 000	1 037 000	2 480 000
Total Equity and Debt	7 211 000	7 144 000	7 950 000	9 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,78 %	1,65 %	0,71 %	54,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	99,87 %
Current Ratio	0	0	0	0,62
Quick Ratio	0	0	0	0,62
Equity Ratio	0,98	0,97	0,87	0,74
Gross Profit Margin	-	-	-	100 %