ASTRO AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−11,29 %

Current Ratio

92,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	82 000	3 326 000	4 005 000
Net Income	−165 000	−180 000	1 087 000	−282 000
Total Assets	1 464 000	1 771 000	2 902 000	2 284 000
Total Equity	1 461 000	1 726 000	2 208 000	1 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	82 000	3 326 000	4 005 000
Expenditure	378 000	319 000	2 276 000	4 306 000
Operating Profit	−208 000	−238 000	1 051 000	−301 000
Financial Income	0	12 000	289 000	0
Financial Costs	1 000	4 000	6 000	6 000
Financial Balance	−1 000	8 000	283 000	−6 000
Earnings Before Tax	−209 000	−229 000	1 333 000	−307 000
Tax	−44 000	−49 000	246 000	−26 000
Net Income	−165 000	−180 000	1 087 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 094 000	1 408 000	854 000	949 000
Total Current Assets	370 000	363 000	2 048 000	1 336 000
Total Assets	1 464 000	1 771 000	2 902 000	2 284 000
Total Retained Equity	1 361 000	1 626 000	2 108 000	1 021 000
Total Equity	1 461 000	1 726 000	2 208 000	1 121 000
Total Long-Term Debt	0	44 000	93 000	59 000
Total Current Debt	4 000	1 000	601 000	1 104 000
Total Equity and Debt	1 464 000	1 771 000	2 902 000	2 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	82 000	3 185 000	4 005 000
Other Income	0	0	142 000	0
Revenue	170 000	82 000	3 326 000	4 005 000
Cost of Goods Sold	78 000	15 000	1 128 000	1 918 000
Salary Costs	0	35 000	698 000	1 661 000
Depreciation	75 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	378 000	319 000	2 276 000	4 306 000
Operating Profit	−208 000	−238 000	1 051 000	−301 000
Financial Income	0	12 000	289 000	0
Financial Costs	1 000	4 000	6 000	6 000
Financial Balance	−1 000	8 000	283 000	−6 000
Dividends	0	0	0	0
Net Income	−165 000	−180 000	1 087 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	564 000	664 000	764 000
Total Tangible Assets	0	564 000	664 000	764 000
Total Fiancial Fixed Assets	1 094 000	844 000	190 000	185 000
Total Fixed Assets	1 094 000	1 408 000	854 000	949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	338 000	1 570 000	724 000
Total Current Assets	370 000	363 000	2 048 000	1 336 000
Total Assets	1 464 000	1 771 000	2 902 000	2 284 000
Total Equity	1 461 000	1 726 000	2 208 000	1 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	44 000	93 000	59 000
Creditors	0	−5 000	17 000	440 000
Unpaid Taxes	4 000	6 000	191 000	240 000
Dividends	0	0	0	0
Other Current Debt	0	0	55 000	164 000
Total Current Debt	4 000	1 000	601 000	1 104 000
Total Equity and Debt	1 464 000	1 771 000	2 902 000	2 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,29 %	−10,43 %	49,23 %	−25,16 %
Debt-to-Equity Ratio	0	0,03	0,04	0,05
Operating Profit Margin	−122,35 %	−290,24 %	31,6 %	−7,52 %
Current Ratio	92,5	363	3,41	1,21
Quick Ratio	92,5	363	3,41	1,21
Equity Ratio	1	0,97	0,76	0,49
Gross Profit Margin	54,12 %	81,71 %	66,09 %	52,11 %