SUNDSLI EIENDOM AS

1349 RYKKINN

Finances

Share Ownership

Return on Equity

−3,6 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 021 000	12 177 000	985 000
Net Income	−475 000	1 033 000	9 056 000	22 000
Total Assets	16 853 000	28 605 000	28 034 000	18 383 000
Total Equity	13 188 000	13 663 000	23 130 000	14 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	1 021 000	12 177 000	985 000
Expenditure	1 289 000	1 116 000	1 345 000	1 714 000
Operating Profit	−263 000	−94 000	10 832 000	−728 000
Financial Income	859 000	1 160 000	657 000	599 000
Financial Costs	1 120 000	5 000	2 000	3 000
Financial Balance	−261 000	1 155 000	655 000	596 000
Earnings Before Tax	−524 000	1 061 000	11 487 000	−133 000
Tax	−49 000	29 000	2 431 000	−154 000
Net Income	−475 000	1 033 000	9 056 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 629 000	23 894 000	22 861 000	11 807 000
Total Current Assets	1 224 000	4 711 000	5 173 000	6 576 000
Total Assets	16 853 000	28 605 000	28 034 000	18 383 000
Total Retained Equity	12 988 000	13 463 000	22 930 000	13 874 000
Total Equity	13 188 000	13 663 000	23 130 000	14 074 000
Total Long-Term Debt	2 455 000	3 064 000	3 823 000	2 272 000
Total Current Debt	1 210 000	11 879 000	1 081 000	2 037 000
Total Equity and Debt	16 853 000	28 605 000	28 034 000	18 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 186 000	0
Other Income	1 027 000	1 021 000	991 000	985 000
Revenue	1 027 000	1 021 000	12 177 000	985 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 108 000	896 000	945 000	839 000
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	1 289 000	1 116 000	1 345 000	1 714 000
Operating Profit	−263 000	−94 000	10 832 000	−728 000
Financial Income	859 000	1 160 000	657 000	599 000
Financial Costs	1 120 000	5 000	2 000	3 000
Financial Balance	−261 000	1 155 000	655 000	596 000
Dividends	0	10 500 000	0	0
Net Income	−475 000	1 033 000	9 056 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 696 000	11 696 000	11 696 000	11 696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	55 000	83 000	111 000
Total Tangible Assets	11 723 000	11 751 000	11 779 000	11 807 000
Total Fiancial Fixed Assets	3 906 000	12 142 000	11 082 000	0
Total Fixed Assets	15 629 000	23 894 000	22 861 000	11 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	719 000	4 283 000	5 113 000	5 259 000
Total Current Assets	1 224 000	4 711 000	5 173 000	6 576 000
Total Assets	16 853 000	28 605 000	28 034 000	18 383 000
Total Equity	13 188 000	13 663 000	23 130 000	14 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 455 000	3 064 000	3 823 000	2 272 000
Creditors	6 000	6 000	0	209 000
Unpaid Taxes	65 000	89 000	57 000	71 000
Dividends	0	10 500 000	0	0
Other Current Debt	579 000	495 000	106 000	1 344 000
Total Current Debt	1 210 000	11 879 000	1 081 000	2 037 000
Total Equity and Debt	16 853 000	28 605 000	28 034 000	18 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,6 %	7,56 %	39,15 %	0,16 %
Debt-to-Equity Ratio	0,19	0,22	0,17	0,16
Operating Profit Margin	−25,61 %	−9,21 %	88,95 %	−73,91 %
Current Ratio	1,01	0,4	4,79	3,23
Quick Ratio	1,01	0,4	4,79	3,23
Equity Ratio	0,78	0,48	0,83	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %