EINAR OG TROND EIENDOM AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

8,09 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	612 000	612 000	612 000	612 000
Net Income	254 000	561 000	390 000	373 000
Total Assets	3 902 000	4 077 000	3 598 000	3 706 000
Total Equity	3 141 000	3 387 000	2 827 000	2 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	612 000	612 000	612 000	612 000
Expenditure	87 000	254 000	151 000	148 000
Operating Profit	525 000	358 000	461 000	463 000
Financial Income	171 000	275 000	67 000	30 000
Financial Costs	334 000	0	21 000	0
Financial Balance	−163 000	275 000	46 000	30 000
Earnings Before Tax	362 000	633 000	507 000	493 000
Tax	108 000	72 000	116 000	121 000
Net Income	254 000	561 000	390 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	800 000	800 000	896 000
Total Current Assets	3 102 000	3 277 000	2 798 000	2 810 000
Total Assets	3 902 000	4 077 000	3 598 000	3 706 000
Total Retained Equity	3 041 000	3 287 000	2 727 000	2 837 000
Total Equity	3 141 000	3 387 000	2 827 000	2 937 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	761 000	689 000	771 000	769 000
Total Equity and Debt	3 902 000	4 077 000	3 598 000	3 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	612 000	612 000	612 000	612 000
Revenue	612 000	612 000	612 000	612 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	96 000	98 000
Impairment	0	0	0	0
Expenditure	87 000	254 000	151 000	148 000
Operating Profit	525 000	358 000	461 000	463 000
Financial Income	171 000	275 000	67 000	30 000
Financial Costs	334 000	0	21 000	0
Financial Balance	−163 000	275 000	46 000	30 000
Dividends	500 000	0	0	500 000
Net Income	254 000	561 000	390 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	800 000	800 000	800 000	896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	800 000	800 000	896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	800 000	800 000	800 000	896 000
Stock	0	0	0	0
Total Investments	1 830 000	1 553 000	897 000	980 000
Cash, Bank	1 259 000	1 710 000	1 888 000	1 817 000
Total Current Assets	3 102 000	3 277 000	2 798 000	2 810 000
Total Assets	3 902 000	4 077 000	3 598 000	3 706 000
Total Equity	3 141 000	3 387 000	2 827 000	2 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	144 000	102 000	148 000	147 000
Dividends	500 000	0	0	500 000
Other Current Debt	8 000	515 000	7 000	1 000
Total Current Debt	761 000	689 000	771 000	769 000
Total Equity and Debt	3 902 000	4 077 000	3 598 000	3 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	16,56 %	13,8 %	12,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,78 %	58,5 %	75,33 %	75,65 %
Current Ratio	4,08	4,76	3,63	3,65
Quick Ratio	4,08	4,76	3,63	3,65
Equity Ratio	0,8	0,83	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %