GOLDIE BAR OG SCENE AS

0183 OSLO

Finances

Share Ownership

Return on Equity

−11,76 %

Current Ratio

45,29

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	0	0	0
Net Income	306 000	−24 000	−3 000	−11 000
Total Assets	317 000	296 000	298 000	389 000
Total Equity	−2 602 000	−2 908 000	−2 884 000	−2 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	0	0	0
Expenditure	64 000	24 000	3 000	11 000
Operating Profit	306 000	−24 000	−3 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	306 000	−24 000	−3 000	−11 000
Tax	0	0	0	0
Net Income	306 000	−24 000	−3 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	292 000	292 000	292 000
Total Current Assets	317 000	3 000	5 000	97 000
Total Assets	317 000	296 000	298 000	389 000
Total Retained Equity	−4 622 000	−4 928 000	−4 904 000	−4 901 000
Total Equity	−2 602 000	−2 908 000	−2 884 000	−2 881 000
Total Long-Term Debt	2 912 000	2 912 000	2 890 000	2 862 000
Total Current Debt	7 000	292 000	292 000	409 000
Total Equity and Debt	317 000	296 000	298 000	389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	371 000	0	0	0
Revenue	371 000	0	0	0
Cost of Goods Sold	0	0	−23 000	−95 000
Salary Costs	0	0	0	−15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	24 000	3 000	11 000
Operating Profit	306 000	−24 000	−3 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	306 000	−24 000	−3 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	292 000	292 000	292 000
Total Fixed Assets	0	292 000	292 000	292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	3 000	5 000	2 000
Total Current Assets	317 000	3 000	5 000	97 000
Total Assets	317 000	296 000	298 000	389 000
Total Equity	−2 602 000	−2 908 000	−2 884 000	−2 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 912 000	2 912 000	2 890 000	2 862 000
Creditors	7 000	292 000	292 000	409 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	292 000	292 000	409 000
Total Equity and Debt	317 000	296 000	298 000	389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,76 %	0,83 %	0,1 %	0,38 %
Debt-to-Equity Ratio	−1,12	−1	−1	−0,99
Operating Profit Margin	82,48 %	-	-	-
Current Ratio	45,29	0,01	0,02	0,24
Quick Ratio	45,29	0,01	0,02	0,24
Equity Ratio	−8,21	−9,82	−9,68	−7,41
Gross Profit Margin	100 %	-	-	-