PER INGE MIKKELSEN AS

1166 OSLO

Finances

Share Ownership

Return on Equity

7,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	8 000	0	0
Net Income	43 000	368 000	−32 000	−16 000
Total Assets	562 000	779 000	411 000	443 000
Total Equity	554 000	511 000	143 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	8 000	0	0
Expenditure	6 000	9 000	33 000	11 000
Operating Profit	42 000	−1 000	−33 000	−11 000
Financial Income	1 000	369 000	0	0
Financial Costs	0	0	0	5 000
Financial Balance	1 000	369 000	0	−5 000
Earnings Before Tax	43 000	368 000	−32 000	−16 000
Tax	0	0	0	0
Net Income	43 000	368 000	−32 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	371 000	371 000	373 000	393 000
Total Current Assets	192 000	408 000	38 000	50 000
Total Assets	562 000	779 000	411 000	443 000
Total Retained Equity	454 000	411 000	43 000	75 000
Total Equity	554 000	511 000	143 000	176 000
Total Long-Term Debt	8 000	268 000	267 000	267 000
Total Current Debt	0	0	0	0
Total Equity and Debt	562 000	779 000	411 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	8 000	0	0
Other Income	0	0	0	0
Revenue	49 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	33 000	11 000
Operating Profit	42 000	−1 000	−33 000	−11 000
Financial Income	1 000	369 000	0	0
Financial Costs	0	0	0	5 000
Financial Balance	1 000	369 000	0	−5 000
Dividends	0	0	0	0
Net Income	43 000	368 000	−32 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	371 000	371 000	373 000	393 000
Total Fixed Assets	371 000	371 000	373 000	393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	408 000	38 000	48 000
Total Current Assets	192 000	408 000	38 000	50 000
Total Assets	562 000	779 000	411 000	443 000
Total Equity	554 000	511 000	143 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	268 000	267 000	267 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	562 000	779 000	411 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,76 %	72,02 %	−22,38 %	−9,09 %
Debt-to-Equity Ratio	0,01	0,52	1,87	1,52
Operating Profit Margin	85,71 %	−12,5 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,99	0,66	0,35	0,4
Gross Profit Margin	100 %	100 %	-	-