GAMLEVEIEN 2 AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

8,6 %

Current Ratio

0,56

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 942 000	2 648 000	2 580 000	2 545 000
Net Income	427 000	461 000	302 000	258 000
Total Assets	19 757 000	20 605 000	20 962 000	20 953 000
Total Equity	4 966 000	4 540 000	4 078 000	3 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 942 000	2 648 000	2 580 000	2 545 000
Expenditure	1 678 000	1 618 000	1 716 000	1 587 000
Operating Profit	1 263 000	1 030 000	864 000	958 000
Financial Income	8 000	7 000	7 000	7 000
Financial Costs	725 000	446 000	484 000	634 000
Financial Balance	−717 000	−439 000	−477 000	−627 000
Earnings Before Tax	547 000	592 000	387 000	331 000
Tax	120 000	130 000	85 000	73 000
Net Income	427 000	461 000	302 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 202 000	19 506 000	20 178 000	20 779 000
Total Current Assets	555 000	1 099 000	783 000	174 000
Total Assets	19 757 000	20 605 000	20 962 000	20 953 000
Total Retained Equity	4 364 000	3 938 000	3 476 000	3 175 000
Total Equity	4 966 000	4 540 000	4 078 000	3 776 000
Total Long-Term Debt	13 803 000	15 187 000	16 018 000	16 837 000
Total Current Debt	988 000	878 000	866 000	339 000
Total Equity and Debt	19 757 000	20 605 000	20 962 000	20 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	29 000	5 000	0
Other Income	2 942 000	2 619 000	2 575 000	2 545 000
Revenue	2 942 000	2 648 000	2 580 000	2 545 000
Cost of Goods Sold	237 000	257 000	275 000	266 000
Salary Costs	0	0	0	0
Depreciation	791 000	787 000	755 000	742 000
Impairment	0	0	0	0
Expenditure	1 678 000	1 618 000	1 716 000	1 587 000
Operating Profit	1 263 000	1 030 000	864 000	958 000
Financial Income	8 000	7 000	7 000	7 000
Financial Costs	725 000	446 000	484 000	634 000
Financial Balance	−717 000	−439 000	−477 000	−627 000
Dividends	0	0	0	0
Net Income	427 000	461 000	302 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 202 000	19 506 000	20 165 000	20 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	17 000
Total Tangible Assets	19 202 000	19 506 000	20 178 000	20 779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 202 000	19 506 000	20 178 000	20 779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	385 000	654 000	3 000
Total Current Assets	555 000	1 099 000	783 000	174 000
Total Assets	19 757 000	20 605 000	20 962 000	20 953 000
Total Equity	4 966 000	4 540 000	4 078 000	3 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 803 000	15 187 000	16 018 000	16 837 000
Creditors	260 000	38 000	106 000	89 000
Unpaid Taxes	0	91 000	0	0
Dividends	0	0	0	0
Other Current Debt	552 000	568 000	635 000	146 000
Total Current Debt	988 000	878 000	866 000	339 000
Total Equity and Debt	19 757 000	20 605 000	20 962 000	20 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,6 %	10,15 %	7,41 %	6,83 %
Debt-to-Equity Ratio	2,78	3,35	3,93	4,46
Operating Profit Margin	42,93 %	38,9 %	33,49 %	37,64 %
Current Ratio	0,56	1,25	0,9	0,51
Quick Ratio	0,56	1,25	0,9	0,51
Equity Ratio	0,25	0,22	0,19	0,18
Gross Profit Margin	91,94 %	90,29 %	89,34 %	89,55 %