STIFTELSEN KROPPAN FISKEVALD

7562 SAKSVIK

Finances

Share Ownership

Return on Equity

−8,02 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	171 000	76 000
Net Income	−17 000	13 000	120 000	−129 000
Total Assets	328 000	335 000	319 000	101 000
Total Equity	212 000	229 000	216 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	171 000	76 000
Expenditure	69 000	38 000	51 000	205 000
Operating Profit	−18 000	12 000	120 000	−129 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−17 000	13 000	120 000	−129 000
Tax	0	0	0	0
Net Income	−17 000	13 000	120 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	278 000	285 000	269 000	51 000
Total Assets	328 000	335 000	319 000	101 000
Total Retained Equity	162 000	179 000	166 000	46 000
Total Equity	212 000	229 000	216 000	96 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	106 000	103 000	5 000
Total Equity and Debt	328 000	335 000	319 000	101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	51 000	51 000	51 000
Other Income	0	0	120 000	25 000
Revenue	51 000	51 000	171 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	38 000	51 000	205 000
Operating Profit	−18 000	12 000	120 000	−129 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−17 000	13 000	120 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	285 000	269 000	51 000
Total Current Assets	278 000	285 000	269 000	51 000
Total Assets	328 000	335 000	319 000	101 000
Total Equity	212 000	229 000	216 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	106 000	103 000	5 000
Total Current Debt	115 000	106 000	103 000	5 000
Total Equity and Debt	328 000	335 000	319 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,02 %	5,68 %	55,56 %	−134,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−35,29 %	23,53 %	70,18 %	−169,74 %
Current Ratio	2,42	2,69	2,61	10,2
Quick Ratio	2,42	2,69	2,61	10,2
Equity Ratio	0,65	0,68	0,68	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %