IANTD - NORGE AS

1455 NORDRE FROGN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

3,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	164 000	160 000	158 000
Net Income	0	20 000	9 000	−28 000
Total Assets	46 000	21 000	142 000	146 000
Total Equity	31 000	30 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	164 000	160 000	158 000
Expenditure	204 000	138 000	151 000	185 000
Operating Profit	0	26 000	9 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	26 000	9 000	−28 000
Tax	0	6 000	0	0
Net Income	0	20 000	9 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	46 000	21 000	142 000	146 000
Total Assets	46 000	21 000	142 000	146 000
Total Retained Equity	−69 000	−70 000	0	0
Total Equity	31 000	30 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	−10 000	−27 000	46 000
Total Equity and Debt	46 000	21 000	73 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	204 000	164 000	160 000	158 000
Other Income	0	0	0	0
Revenue	204 000	164 000	160 000	158 000
Cost of Goods Sold	0	0	10 000	112 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	204 000	138 000	151 000	185 000
Operating Profit	0	26 000	9 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	20 000	9 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	137 000	144 000
Total Investments	0	0	0	0
Cash, Bank	6 000	4 000	0	2 000
Total Current Assets	46 000	21 000	142 000	146 000
Total Assets	46 000	21 000	142 000	146 000
Total Equity	31 000	30 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	−38 000	−27 000	46 000
Total Current Debt	15 000	−10 000	−27 000	46 000
Total Equity and Debt	46 000	21 000	73 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	66,67 %	9 %	−28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	15,85 %	5,63 %	−17,72 %
Current Ratio	3,07	−2,1	−5,26	3,17
Quick Ratio	3,07	−2,1	−0,87	−1,49
Equity Ratio	0,67	1,43	0,7	0,68
Gross Profit Margin	100 %	100 %	93,75 %	29,11 %