KJOS EIENDOM AS

2060 GARDERMOEN

Finances

Share Ownership

Return on Equity

15,94 %

Current Ratio

19,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	912 000	912 000	1 159 000	912 000
Net Income	666 000	693 000	851 000	624 000
Total Assets	4 373 000	3 718 000	3 083 000	2 191 000
Total Equity	4 177 000	3 511 000	2 818 000	1 967 000

Income (NOK)	2022	2021	2020	2019
Revenue	912 000	912 000	1 159 000	912 000
Expenditure	58 000	24 000	67 000	117 000
Operating Profit	854 000	888 000	1 092 000	795 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	854 000	888 000	1 092 000	796 000
Tax	188 000	195 000	240 000	172 000
Net Income	666 000	693 000	851 000	624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	611 000	611 000	611 000	611 000
Total Current Assets	3 762 000	3 107 000	2 472 000	1 580 000
Total Assets	4 373 000	3 718 000	3 083 000	2 191 000
Total Retained Equity	4 027 000	3 361 000	2 668 000	1 817 000
Total Equity	4 177 000	3 511 000	2 818 000	1 967 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	207 000	265 000	224 000
Total Equity and Debt	4 373 000	3 718 000	3 083 000	2 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	912 000	912 000	1 159 000	912 000
Revenue	912 000	912 000	1 159 000	912 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	58 000	24 000	67 000	117 000
Operating Profit	854 000	888 000	1 092 000	795 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	666 000	693 000	851 000	624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	611 000	611 000	611 000	611 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	611 000	611 000	611 000	611 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	611 000	611 000	611 000	611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 762 000	3 107 000	2 472 000	1 580 000
Total Current Assets	3 762 000	3 107 000	2 472 000	1 580 000
Total Assets	4 373 000	3 718 000	3 083 000	2 191 000
Total Equity	4 177 000	3 511 000	2 818 000	1 967 000
Short-Term Group Debt	8 000	8 000	21 000	21 000
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	4 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	196 000	207 000	265 000	224 000
Total Equity and Debt	4 373 000	3 718 000	3 083 000	2 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,94 %	19,74 %	30,2 %	31,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,64 %	97,37 %	94,22 %	87,17 %
Current Ratio	19,19	15,01	9,33	7,05
Quick Ratio	19,19	15,01	9,33	7,05
Equity Ratio	0,96	0,94	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %