BOLIGSAMEIET CHRISTIESGATE 30

0181 OSLO

Finances

Share Ownership

Return on Equity

14,67 %

Current Ratio

3,99

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	867 000	853 000	751 000	786 000
Net Income	−284 000	30 000	−349 000	−68 000
Total Assets	331 000	631 000	690 000	191 000
Total Equity	−1 936 000	−1 652 000	−1 681 000	−1 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	867 000	853 000	751 000	786 000
Expenditure	1 082 000	766 000	1 036 000	806 000
Operating Profit	−214 000	87 000	−284 000	−21 000
Financial Income	21 000	19 000	20 000	18 000
Financial Costs	91 000	76 000	85 000	65 000
Financial Balance	−70 000	−57 000	−65 000	−47 000
Earnings Before Tax	−284 000	30 000	−349 000	−68 000
Tax	0	0	0	0
Net Income	−284 000	30 000	−349 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	331 000	631 000	690 000	191 000
Total Assets	331 000	631 000	690 000	191 000
Total Retained Equity	−1 936 000	−1 652 000	−1 681 000	−1 332 000
Total Equity	−1 936 000	−1 652 000	−1 681 000	−1 332 000
Total Long-Term Debt	2 184 000	2 268 000	2 357 000	1 281 000
Total Current Debt	83 000	15 000	14 000	243 000
Total Equity and Debt	331 000	631 000	690 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	867 000	853 000	751 000	786 000
Revenue	867 000	853 000	751 000	786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	130 000	126 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 082 000	766 000	1 036 000	806 000
Operating Profit	−214 000	87 000	−284 000	−21 000
Financial Income	21 000	19 000	20 000	18 000
Financial Costs	91 000	76 000	85 000	65 000
Financial Balance	−70 000	−57 000	−65 000	−47 000
Dividends	0	0	0	0
Net Income	−284 000	30 000	−349 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	279 000	591 000	645 000	164 000
Total Current Assets	331 000	631 000	690 000	191 000
Total Assets	331 000	631 000	690 000	191 000
Total Equity	−1 936 000	−1 652 000	−1 681 000	−1 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 184 000	2 268 000	2 357 000	1 281 000
Creditors	73 000	11 000	0	241 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	4 000	14 000	2 000
Total Current Debt	83 000	15 000	14 000	243 000
Total Equity and Debt	331 000	631 000	690 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,67 %	−1,82 %	20,76 %	5,11 %
Debt-to-Equity Ratio	−1,13	−1,37	−1,4	−0,96
Operating Profit Margin	−24,68 %	10,2 %	−37,82 %	−2,67 %
Current Ratio	3,99	42,07	49,29	0,79
Quick Ratio	3,99	42,07	49,29	0,79
Equity Ratio	−5,85	−2,62	−2,44	−6,97
Gross Profit Margin	100 %	100 %	100 %	100 %