NOTØ EIENDOM AS

8430 MYRE

Finances

Return on Equity

2,45 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 266 000	2 466 000	2 466 000	2 464 000
Net Income	260 000	−399 000	−902 000	−1 128 000
Total Assets	23 549 000	24 137 000	33 823 000	34 518 000
Total Equity	10 611 000	10 351 000	10 750 000	11 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 266 000	2 466 000	2 466 000	2 464 000
Expenditure	2 279 000	2 344 000	2 676 000	2 951 000
Operating Profit	986 000	121 000	−211 000	−487 000
Financial Income	0	0	0	0
Financial Costs	653 000	633 000	946 000	959 000
Financial Balance	−653 000	−633 000	−946 000	−959 000
Earnings Before Tax	333 000	−512 000	−1 157 000	−1 446 000
Tax	73 000	−113 000	−255 000	−318 000
Net Income	260 000	−399 000	−902 000	−1 128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 161 000	22 752 000	24 359 000	25 591 000
Total Current Assets	2 388 000	1 385 000	9 464 000	8 927 000
Total Assets	23 549 000	24 137 000	33 823 000	34 518 000
Total Retained Equity	582 000	323 000	722 000	1 624 000
Total Equity	10 611 000	10 351 000	10 750 000	11 057 000
Total Long-Term Debt	10 572 000	11 715 000	14 720 000	17 506 000
Total Current Debt	2 366 000	2 070 000	8 352 000	5 955 000
Total Equity and Debt	23 549 000	24 137 000	33 823 000	34 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 266 000	2 466 000	2 466 000	2 464 000
Revenue	3 266 000	2 466 000	2 466 000	2 464 000
Cost of Goods Sold	8 000	0	0	44 000
Salary Costs	0	0	0	0
Depreciation	1 591 000	1 729 000	1 946 000	1 885 000
Impairment	0	0	0	0
Expenditure	2 279 000	2 344 000	2 676 000	2 951 000
Operating Profit	986 000	121 000	−211 000	−487 000
Financial Income	0	0	0	0
Financial Costs	653 000	633 000	946 000	959 000
Financial Balance	−653 000	−633 000	−946 000	−959 000
Dividends	0	0	0	0
Net Income	260 000	−399 000	−902 000	−1 128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 339 000	14 319 000	15 175 000	15 471 000
Machinery and Plant Facilities	0	0	0	125 000
Fixtures	6 028 000	6 640 000	7 391 000	8 202 000
Total Tangible Assets	19 368 000	20 959 000	22 566 000	23 798 000
Total Fiancial Fixed Assets	1 793 000	1 793 000	1 793 000	1 793 000
Total Fixed Assets	21 161 000	22 752 000	24 359 000	25 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 388 000	1 385 000	9 464 000	8 927 000
Total Assets	23 549 000	24 137 000	33 823 000	34 518 000
Total Equity	10 611 000	10 351 000	10 750 000	11 057 000
Short-Term Group Debt	0	0	1 919 000	1 919 000
Total Long-Term Debt	10 572 000	11 715 000	14 720 000	17 506 000
Creditors	137 000	37 000	53 000	457 000
Unpaid Taxes	263 000	80 000	82 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	13 000	83 000
Total Current Debt	2 366 000	2 070 000	8 352 000	5 955 000
Total Equity and Debt	23 549 000	24 137 000	33 823 000	34 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,45 %	−3,85 %	−8,39 %	−10,2 %
Debt-to-Equity Ratio	1	1,13	1,37	1,58
Operating Profit Margin	30,19 %	4,91 %	−8,56 %	−19,76 %
Current Ratio	1,01	0,67	1,13	1,5
Quick Ratio	1,01	0,67	1,13	1,5
Equity Ratio	0,45	0,43	0,32	0,32
Gross Profit Margin	99,76 %	100 %	100 %	98,21 %