STAR TRANSPORT AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

12,95 %

Current Ratio

1,38

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 330 000	8 601 000	8 276 000	7 132 000
Net Income	111 000	15 000	100 000	56 000
Total Assets	3 904 000	2 984 000	2 701 000	2 003 000
Total Equity	857 000	747 000	731 000	632 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 330 000	8 601 000	8 276 000	7 132 000
Expenditure	9 210 000	8 543 000	8 184 000	7 089 000
Operating Profit	120 000	−2 000	92 000	43 000
Financial Income	55 000	51 000	41 000	45 000
Financial Costs	34 000	29 000	5 000	15 000
Financial Balance	21 000	22 000	36 000	30 000
Earnings Before Tax	142 000	20 000	128 000	73 000
Tax	31 000	4 000	28 000	17 000
Net Income	111 000	15 000	100 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 912 000	1 184 000	1 089 000	968 000
Total Current Assets	1 992 000	1 800 000	1 611 000	1 036 000
Total Assets	3 904 000	2 984 000	2 701 000	2 003 000
Total Retained Equity	257 000	147 000	131 000	32 000
Total Equity	857 000	747 000	731 000	632 000
Total Long-Term Debt	1 603 000	910 000	754 000	489 000
Total Current Debt	1 444 000	1 327 000	1 215 000	883 000
Total Equity and Debt	3 904 000	2 984 000	2 701 000	2 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 238 000	8 583 000	7 988 000	7 061 000
Other Income	92 000	18 000	288 000	71 000
Revenue	9 330 000	8 601 000	8 276 000	7 132 000
Cost of Goods Sold	16 000	109 000	62 000	119 000
Salary Costs	3 176 000	3 102 000	2 933 000	2 633 000
Depreciation	171 000	300 000	250 000	467 000
Impairment	0	0	0	0
Expenditure	9 210 000	8 543 000	8 184 000	7 089 000
Operating Profit	120 000	−2 000	92 000	43 000
Financial Income	55 000	51 000	41 000	45 000
Financial Costs	34 000	29 000	5 000	15 000
Financial Balance	21 000	22 000	36 000	30 000
Dividends	0	0	0	0
Net Income	111 000	15 000	100 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	318 000	349 000	353 000	382 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 593 000	834 000	735 000	585 000
Fixtures	0	0	0	0
Total Tangible Assets	1 593 000	834 000	735 000	585 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 912 000	1 184 000	1 089 000	968 000
Stock	131 000	178 000	161 000	161 000
Total Investments	0	0	0	0
Cash, Bank	511 000	280 000	408 000	168 000
Total Current Assets	1 992 000	1 800 000	1 611 000	1 036 000
Total Assets	3 904 000	2 984 000	2 701 000	2 003 000
Total Equity	857 000	747 000	731 000	632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 603 000	910 000	754 000	489 000
Creditors	505 000	309 000	385 000	194 000
Unpaid Taxes	497 000	500 000	364 000	327 000
Dividends	0	0	0	0
Other Current Debt	441 000	518 000	466 000	361 000
Total Current Debt	1 444 000	1 327 000	1 215 000	883 000
Total Equity and Debt	3 904 000	2 984 000	2 701 000	2 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,95 %	2,01 %	13,68 %	8,86 %
Debt-to-Equity Ratio	1,87	1,22	1,03	0,77
Operating Profit Margin	1,29 %	−0,02 %	1,11 %	0,6 %
Current Ratio	1,38	1,36	1,33	1,17
Quick Ratio	1,52	1,57	1,53	1,43
Equity Ratio	0,22	0,25	0,27	0,32
Gross Profit Margin	99,83 %	98,73 %	99,25 %	98,33 %