company

SAMEIET C SUNDTSGATE 56

5004 BERGEN

Finances

Share Ownership

Return on Equity

69,01 %

Current Ratio

7,73

Debt-to-Equity Ratio

−1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 244 000	1 079 000	1 079 000
Net Income	−2 381 000	−1 693 000	312 000	58 000
Total Assets	1 126 000	91 000	759 000	749 000
Total Equity	−3 450 000	−1 070 000	623 000	311 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 244 000	1 079 000	1 079 000
Expenditure	3 480 000	2 935 000	768 000	1 022 000
Operating Profit	−2 240 000	−1 692 000	310 000	57 000
Financial Income	7 000	1 000	2 000	2 000
Financial Costs	−140 000	−1 000	2 000	2 000
Financial Balance	147 000	2 000	0	0
Earnings Before Tax	−2 381 000	−1 693 000	312 000	58 000
Tax	0	0	0	0
Net Income	−2 381 000	−1 693 000	312 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	0	0	0
Total Current Assets	1 021 000	91 000	759 000	749 000
Total Assets	1 126 000	91 000	759 000	749 000
Total Retained Equity	−3 450 000	−1 070 000	623 000	311 000
Total Equity	−3 450 000	−1 070 000	623 000	311 000
Total Long-Term Debt	4 445 000	0	0	0
Total Current Debt	132 000	1 161 000	136 000	438 000
Total Equity and Debt	1 126 000	91 000	759 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 239 000	1 244 000	1 079 000	1 079 000
Revenue	1 239 000	1 244 000	1 079 000	1 079 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	51 000	51 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 480 000	2 935 000	768 000	1 022 000
Operating Profit	−2 240 000	−1 692 000	310 000	57 000
Financial Income	7 000	1 000	2 000	2 000
Financial Costs	−140 000	−1 000	2 000	2 000
Financial Balance	147 000	2 000	0	0
Dividends	0	0	0	0
Net Income	−2 381 000	−1 693 000	312 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	0	0	0
Total Tangible Assets	105 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	949 000	2 000	692 000	433 000
Total Current Assets	1 021 000	91 000	759 000	749 000
Total Assets	1 126 000	91 000	759 000	749 000
Total Equity	−3 450 000	−1 070 000	623 000	311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 445 000	0	0	0
Creditors	64 000	20 000	7 000	172 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	27 000	31 000	266 000
Total Current Debt	132 000	1 161 000	136 000	438 000
Total Equity and Debt	1 126 000	91 000	759 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,01 %	158,22 %	50,08 %	18,65 %
Debt-to-Equity Ratio	−1,29	−0	0	0
Operating Profit Margin	−180,79 %	−136,01 %	28,73 %	5,28 %
Current Ratio	7,73	0,08	5,58	1,71
Quick Ratio	7,73	0,08	5,58	1,71
Equity Ratio	−3,06	−11,76	0,82	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English