company

SAMEIET MAJORSTUVEIEN 36

0166 OSLO

Finances

Share Ownership

Return on Equity

−9,16 %

Current Ratio

2,04

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 283 000	815 000	925 000	1 500 000
Net Income	269 000	−582 000	−97 000	417 000
Total Assets	683 000	3 511 000	3 566 000	4 522 000
Total Equity	−2 936 000	−374 000	209 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 283 000	815 000	925 000	1 500 000
Expenditure	868 000	1 402 000	1 061 000	918 000
Operating Profit	415 000	−587 000	−135 000	582 000
Financial Income	0	6 000	45 000	0
Financial Costs	147 000	2 000	7 000	165 000
Financial Balance	−147 000	4 000	38 000	−165 000
Earnings Before Tax	269 000	−582 000	−97 000	417 000
Tax	0	0	0	0
Net Income	269 000	−582 000	−97 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 831 000	3 066 000	3 562 000
Total Current Assets	683 000	680 000	499 000	960 000
Total Assets	683 000	3 511 000	3 566 000	4 522 000
Total Retained Equity	−2 936 000	−374 000	209 000	555 000
Total Equity	−2 936 000	−374 000	209 000	555 000
Total Long-Term Debt	3 284 000	3 371 000	3 066 000	3 562 000
Total Current Debt	335 000	513 000	291 000	405 000
Total Equity and Debt	683 000	3 511 000	3 566 000	4 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 283 000	815 000	925 000	1 500 000
Revenue	1 283 000	815 000	925 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−38 000	103 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	868 000	1 402 000	1 061 000	918 000
Operating Profit	415 000	−587 000	−135 000	582 000
Financial Income	0	6 000	45 000	0
Financial Costs	147 000	2 000	7 000	165 000
Financial Balance	−147 000	4 000	38 000	−165 000
Dividends	0	0	0	0
Net Income	269 000	−582 000	−97 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 831 000	3 066 000	3 562 000
Total Fixed Assets	0	2 831 000	3 066 000	3 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	587 000	247 000	243 000
Total Current Assets	683 000	680 000	499 000	960 000
Total Assets	683 000	3 511 000	3 566 000	4 522 000
Total Equity	−2 936 000	−374 000	209 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 284 000	3 371 000	3 066 000	3 562 000
Creditors	68 000	72 000	50 000	122 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	267 000	441 000	240 000	283 000
Total Current Debt	335 000	513 000	291 000	405 000
Total Equity and Debt	683 000	3 511 000	3 566 000	4 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,16 %	155,61 %	−46,41 %	75,14 %
Debt-to-Equity Ratio	−1,12	−9,01	14,67	6,42
Operating Profit Margin	32,35 %	−72,02 %	−14,59 %	38,8 %
Current Ratio	2,04	1,33	1,71	2,37
Quick Ratio	2,04	1,33	1,71	2,37
Equity Ratio	−4,3	−0,11	0,06	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English