JAN OG JO ELEKTRO AS

0658 OSLO

Finances

Share Ownership

Return on Equity

40,66 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 925 000	17 427 000	20 565 000	12 292 000
Net Income	1 245 000	3 209 000	3 278 000	864 000
Total Assets	6 639 000	9 122 000	8 844 000	5 501 000
Total Equity	3 062 000	2 816 000	2 607 000	2 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 925 000	17 427 000	20 565 000	12 292 000
Expenditure	13 130 000	13 377 000	16 387 000	11 232 000
Operating Profit	1 795 000	4 050 000	4 178 000	1 060 000
Financial Income	13 000	2 000	5 000	18 000
Financial Costs	26 000	8 000	11 000	15 000
Financial Balance	−13 000	−6 000	−6 000	3 000
Earnings Before Tax	1 782 000	4 044 000	4 172 000	1 063 000
Tax	537 000	835 000	894 000	199 000
Net Income	1 245 000	3 209 000	3 278 000	864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 239 000	1 520 000	1 382 000	1 129 000
Total Current Assets	5 400 000	7 602 000	7 461 000	4 372 000
Total Assets	6 639 000	9 122 000	8 844 000	5 501 000
Total Retained Equity	2 849 000	2 603 000	2 394 000	2 116 000
Total Equity	3 062 000	2 816 000	2 607 000	2 329 000
Total Long-Term Debt	0	258 000	12 000	91 000
Total Current Debt	3 577 000	6 048 000	6 224 000	3 081 000
Total Equity and Debt	6 639 000	9 122 000	8 844 000	5 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 848 000	17 427 000	20 464 000	12 292 000
Other Income	77 000	0	101 000	0
Revenue	14 925 000	17 427 000	20 565 000	12 292 000
Cost of Goods Sold	3 626 000	5 291 000	7 356 000	3 134 000
Salary Costs	7 614 000	6 588 000	7 294 000	6 516 000
Depreciation	281 000	192 000	162 000	104 000
Impairment	0	0	0	0
Expenditure	13 130 000	13 377 000	16 387 000	11 232 000
Operating Profit	1 795 000	4 050 000	4 178 000	1 060 000
Financial Income	13 000	2 000	5 000	18 000
Financial Costs	26 000	8 000	11 000	15 000
Financial Balance	−13 000	−6 000	−6 000	3 000
Dividends	1 000 000	3 000 000	3 000 000	1 000 000
Net Income	1 245 000	3 209 000	3 278 000	864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	837 000	925 000	1 013 000	1 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	401 000	594 000	368 000	27 000
Total Tangible Assets	1 238 000	1 519 000	1 381 000	1 128 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 239 000	1 520 000	1 382 000	1 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 500 000	4 699 000	4 389 000	2 170 000
Total Current Assets	5 400 000	7 602 000	7 461 000	4 372 000
Total Assets	6 639 000	9 122 000	8 844 000	5 501 000
Total Equity	3 062 000	2 816 000	2 607 000	2 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	258 000	12 000	91 000
Creditors	194 000	394 000	514 000	317 000
Unpaid Taxes	798 000	1 044 000	1 037 000	889 000
Dividends	1 000 000	3 000 000	3 000 000	1 000 000
Other Current Debt	790 000	1 032 000	779 000	677 000
Total Current Debt	3 577 000	6 048 000	6 224 000	3 081 000
Total Equity and Debt	6 639 000	9 122 000	8 844 000	5 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,66 %	113,96 %	125,74 %	37,1 %
Debt-to-Equity Ratio	0	0,09	0	0,04
Operating Profit Margin	12,03 %	23,24 %	20,32 %	8,62 %
Current Ratio	1,51	1,26	1,2	1,42
Quick Ratio	1,51	1,26	1,2	1,42
Equity Ratio	0,46	0,31	0,29	0,42
Gross Profit Margin	75,71 %	69,64 %	64,23 %	74,5 %