INDUSTRIVEIEN 17 AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

16,62 %

Current Ratio

5,46

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 407 000	3 130 000	3 123 000	2 830 000
Net Income	2 279 000	2 034 000	2 105 000	1 635 000
Total Assets	16 962 000	15 201 000	13 835 000	15 380 000
Total Equity	13 710 000	11 431 000	9 396 000	7 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 407 000	3 130 000	3 123 000	2 830 000
Expenditure	610 000	627 000	486 000	548 000
Operating Profit	2 797 000	2 503 000	2 636 000	2 281 000
Financial Income	180 000	139 000	134 000	2 000
Financial Costs	55 000	34 000	71 000	187 000
Financial Balance	125 000	105 000	63 000	−185 000
Earnings Before Tax	2 922 000	2 608 000	2 700 000	2 096 000
Tax	643 000	574 000	595 000	461 000
Net Income	2 279 000	2 034 000	2 105 000	1 635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 936 000	13 262 000	13 565 000	12 804 000
Total Current Assets	4 026 000	1 939 000	269 000	2 576 000
Total Assets	16 962 000	15 201 000	13 835 000	15 380 000
Total Retained Equity	9 874 000	7 595 000	5 560 000	3 455 000
Total Equity	13 710 000	11 431 000	9 396 000	7 291 000
Total Long-Term Debt	2 514 000	3 085 000	3 650 000	7 506 000
Total Current Debt	738 000	685 000	789 000	583 000
Total Equity and Debt	16 962 000	15 201 000	13 835 000	15 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 407 000	3 130 000	3 123 000	2 830 000
Revenue	3 407 000	3 130 000	3 123 000	2 830 000
Cost of Goods Sold	248 000	129 000	124 000	52 000
Salary Costs	0	0	0	0
Depreciation	326 000	326 000	313 000	310 000
Impairment	0	0	0	0
Expenditure	610 000	627 000	486 000	548 000
Operating Profit	2 797 000	2 503 000	2 636 000	2 281 000
Financial Income	180 000	139 000	134 000	2 000
Financial Costs	55 000	34 000	71 000	187 000
Financial Balance	125 000	105 000	63 000	−185 000
Dividends	0	0	0	0
Net Income	2 279 000	2 034 000	2 105 000	1 635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 936 000	13 262 000	13 565 000	12 804 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 936 000	13 262 000	13 565 000	12 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 936 000	13 262 000	13 565 000	12 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	13 000	1 000	2 201 000
Total Current Assets	4 026 000	1 939 000	269 000	2 576 000
Total Assets	16 962 000	15 201 000	13 835 000	15 380 000
Total Equity	13 710 000	11 431 000	9 396 000	7 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 514 000	3 085 000	3 650 000	7 506 000
Creditors	14 000	104 000	14 000	49 000
Unpaid Taxes	92 000	34 000	44 000	69 000
Dividends	0	0	0	0
Other Current Debt	18 000	8 000	180 000	46 000
Total Current Debt	738 000	685 000	789 000	583 000
Total Equity and Debt	16 962 000	15 201 000	13 835 000	15 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,62 %	17,79 %	22,4 %	22,42 %
Debt-to-Equity Ratio	0,18	0,27	0,39	1,03
Operating Profit Margin	82,1 %	79,97 %	84,41 %	80,6 %
Current Ratio	5,46	2,83	0,34	4,42
Quick Ratio	5,46	2,83	0,34	4,42
Equity Ratio	0,81	0,75	0,68	0,47
Gross Profit Margin	92,72 %	95,88 %	96,03 %	98,16 %