company

JEISTECA AS

0381 OSLO

Finances

Share Ownership

Return on Equity

23,1 %

Current Ratio

5,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	3 075 000	716 000	2 138 000
Net Income	255 000	459 000	427 000	615 000
Total Assets	1 355 000	1 254 000	896 000	340 000
Total Equity	1 104 000	850 000	391 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	3 075 000	716 000	2 138 000
Expenditure	418 000	2 474 000	178 000	1 381 000
Operating Profit	349 000	600 000	539 000	756 000
Financial Income	0	1 000	10 000	2 000
Financial Costs	18 000	8 000	0	2 000
Financial Balance	−18 000	−7 000	10 000	0
Earnings Before Tax	330 000	593 000	549 000	756 000
Tax	76 000	134 000	121 000	140 000
Net Income	255 000	459 000	427 000	615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 000
Total Current Assets	1 355 000	1 254 000	896 000	327 000
Total Assets	1 355 000	1 254 000	896 000	340 000
Total Retained Equity	984 000	730 000	271 000	−157 000
Total Equity	1 104 000	850 000	391 000	−37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	251 000	404 000	506 000	377 000
Total Equity and Debt	1 355 000	1 254 000	896 000	340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	3 075 000	716 000	2 138 000
Other Income	0	0	0	0
Revenue	767 000	3 075 000	716 000	2 138 000
Cost of Goods Sold	342 000	2 230 000	42 000	325 000
Salary Costs	−84 000	47 000	13 000	835 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	418 000	2 474 000	178 000	1 381 000
Operating Profit	349 000	600 000	539 000	756 000
Financial Income	0	1 000	10 000	2 000
Financial Costs	18 000	8 000	0	2 000
Financial Balance	−18 000	−7 000	10 000	0
Dividends	0	0	0	450 000
Net Income	255 000	459 000	427 000	615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	12 000
Total Fixed Assets	0	0	0	12 000
Stock	9 000	9 000	10 000	9 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 355 000	1 254 000	896 000	327 000
Total Assets	1 355 000	1 254 000	896 000	340 000
Total Equity	1 104 000	850 000	391 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	37 000	63 000
Unpaid Taxes	45 000	71 000	133 000	99 000
Dividends	0	0	0	450 000
Other Current Debt	7 000	77 000	74 000	74 000
Total Current Debt	251 000	404 000	506 000	377 000
Total Equity and Debt	1 355 000	1 254 000	896 000	340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,1 %	54 %	109,21 %	−1 662,16 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	45,5 %	19,51 %	75,28 %	35,36 %
Current Ratio	5,4	3,1	1,77	0,87
Quick Ratio	5,6	3,17	1,81	0,89
Equity Ratio	0,81	0,68	0,44	−0,11
Gross Profit Margin	55,41 %	27,48 %	94,13 %	84,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English