MANGSETH UTLEIEBYGG DA

4708 VENNESLA

Finances

Share Ownership

Return on Equity

−69,04 %

Current Ratio

13,08

Debt-to-Equity Ratio

−3,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 088 000	1 042 000	1 019 000	1 004 000
Net Income	805 000	780 000	745 000	701 000
Total Assets	2 829 000	2 865 000	2 964 000	3 134 000
Total Equity	−1 166 000	−1 484 000	−1 665 000	−1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 088 000	1 042 000	1 019 000	1 004 000
Expenditure	89 000	109 000	95 000	102 000
Operating Profit	1 000 000	933 000	924 000	902 000
Financial Income	0	0	0	0
Financial Costs	195 000	153 000	179 000	201 000
Financial Balance	−195 000	−153 000	−179 000	−201 000
Earnings Before Tax	805 000	780 000	745 000	701 000
Tax	0	0	0	0
Net Income	805 000	780 000	745 000	701 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 056 000	2 072 000	2 088 000	2 104 000
Total Current Assets	772 000	793 000	875 000	1 030 000
Total Assets	2 829 000	2 865 000	2 964 000	3 134 000
Total Retained Equity	−1 166 000	−1 484 000	−1 665 000	−1 614 000
Total Equity	−1 166 000	−1 484 000	−1 665 000	−1 614 000
Total Long-Term Debt	3 935 000	4 256 000	4 521 000	4 644 000
Total Current Debt	59 000	93 000	108 000	104 000
Total Equity and Debt	2 829 000	2 865 000	2 964 000	3 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 088 000	1 042 000	1 019 000	1 004 000
Revenue	1 088 000	1 042 000	1 019 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	89 000	109 000	95 000	102 000
Operating Profit	1 000 000	933 000	924 000	902 000
Financial Income	0	0	0	0
Financial Costs	195 000	153 000	179 000	201 000
Financial Balance	−195 000	−153 000	−179 000	−201 000
Dividends	0	0	0	0
Net Income	805 000	780 000	745 000	701 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 056 000	2 072 000	2 088 000	2 104 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 056 000	2 072 000	2 088 000	2 104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 056 000	2 072 000	2 088 000	2 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	10 000	14 000	20 000
Total Current Assets	772 000	793 000	875 000	1 030 000
Total Assets	2 829 000	2 865 000	2 964 000	3 134 000
Total Equity	−1 166 000	−1 484 000	−1 665 000	−1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 935 000	4 256 000	4 521 000	4 644 000
Creditors	10 000	16 000	30 000	12 000
Unpaid Taxes	48 000	42 000	41 000	40 000
Dividends	0	0	0	0
Other Current Debt	2 000	36 000	37 000	52 000
Total Current Debt	59 000	93 000	108 000	104 000
Total Equity and Debt	2 829 000	2 865 000	2 964 000	3 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,04 %	−52,56 %	−44,74 %	−43,43 %
Debt-to-Equity Ratio	−3,37	−2,87	−2,72	−2,88
Operating Profit Margin	91,91 %	89,54 %	90,68 %	89,84 %
Current Ratio	13,08	8,53	8,1	9,9
Quick Ratio	13,08	8,53	8,1	9,9
Equity Ratio	−0,41	−0,52	−0,56	−0,51
Gross Profit Margin	100 %	100 %	100 %	100 %