BC EIENDOMSSELSKAP AS

4012 STAVANGER

Finances

Share Ownership

Return on Equity

−26,12 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	157 000	46 000	687 000
Net Income	−186 000	−2 000	−198 000	479 000
Total Assets	3 187 000	3 206 000	3 082 000	3 434 000
Total Equity	712 000	898 000	900 000	1 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	157 000	46 000	687 000
Expenditure	106 000	131 000	218 000	151 000
Operating Profit	−89 000	25 000	−172 000	535 000
Financial Income	0	0	0	0
Financial Costs	97 000	27 000	26 000	−86 000
Financial Balance	−97 000	−27 000	−26 000	86 000
Earnings Before Tax	−186 000	−2 000	−198 000	622 000
Tax	0	0	0	142 000
Net Income	−186 000	−2 000	−198 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 982 000	3 047 000	3 074 000	3 005 000
Total Current Assets	204 000	159 000	9 000	430 000
Total Assets	3 187 000	3 206 000	3 082 000	3 434 000
Total Retained Equity	−35 000	151 000	153 000	351 000
Total Equity	712 000	898 000	900 000	1 098 000
Total Long-Term Debt	11 000	11 000	11 000	11 000
Total Current Debt	2 464 000	2 297 000	2 172 000	2 325 000
Total Equity and Debt	3 187 000	3 206 000	3 082 000	3 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	157 000	46 000	546 000
Other Income	0	0	0	140 000
Revenue	17 000	157 000	46 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	74 000	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	106 000	131 000	218 000	151 000
Operating Profit	−89 000	25 000	−172 000	535 000
Financial Income	0	0	0	0
Financial Costs	97 000	27 000	26 000	−86 000
Financial Balance	−97 000	−27 000	−26 000	86 000
Dividends	0	0	0	0
Net Income	−186 000	−2 000	−198 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 025 000	2 096 000	2 167 000	2 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	140 000	0
Total Tangible Assets	2 025 000	2 096 000	2 307 000	2 238 000
Total Fiancial Fixed Assets	957 000	951 000	767 000	767 000
Total Fixed Assets	2 982 000	3 047 000	3 074 000	3 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	19 000	9 000	3 000
Total Current Assets	204 000	159 000	9 000	430 000
Total Assets	3 187 000	3 206 000	3 082 000	3 434 000
Total Equity	712 000	898 000	900 000	1 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	11 000	11 000
Creditors	82 000	65 000	76 000	125 000
Unpaid Taxes	23 000	23 000	23 000	0
Dividends	0	0	0	0
Other Current Debt	2 339 000	2 189 000	2 029 000	2 157 000
Total Current Debt	2 464 000	2 297 000	2 172 000	2 325 000
Total Equity and Debt	3 187 000	3 206 000	3 082 000	3 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,12 %	−0,22 %	−22 %	43,62 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0,01
Operating Profit Margin	−523,53 %	15,92 %	−373,91 %	77,87 %
Current Ratio	0,08	0,07	0	0,18
Quick Ratio	0,08	0,07	0	0,18
Equity Ratio	0,22	0,28	0,29	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %