BODØ BOLIG OG NÆRINGSEIENDOM AS

8009 BODØ

Finances

Return on Equity

−41,69 %

Current Ratio

0,43

Debt-to-Equity Ratio

−1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	183 000	72 000	195 000	−34 000
Total Assets	1 203 000	1 067 000	1 248 000	1 042 000
Total Equity	−439 000	−704 000	−776 000	−971 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	164 000	77 000	52 000	34 000
Operating Profit	−164 000	−77 000	−52 000	−34 000
Financial Income	349 000	149 000	249 000	0
Financial Costs	2 000	0	2 000	0
Financial Balance	347 000	149 000	247 000	0
Earnings Before Tax	183 000	72 000	195 000	−34 000
Tax	0	0	0	0
Net Income	183 000	72 000	195 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	808 000	842 000	876 000	910 000
Total Current Assets	395 000	225 000	372 000	132 000
Total Assets	1 203 000	1 067 000	1 248 000	1 042 000
Total Retained Equity	−539 000	−804 000	−876 000	−1 071 000
Total Equity	−439 000	−704 000	−776 000	−971 000
Total Long-Term Debt	731 000	1 327 000	1 609 000	1 648 000
Total Current Debt	911 000	444 000	415 000	365 000
Total Equity and Debt	1 203 000	1 067 000	1 248 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	0	0	0
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	164 000	77 000	52 000	34 000
Operating Profit	−164 000	−77 000	−52 000	−34 000
Financial Income	349 000	149 000	249 000	0
Financial Costs	2 000	0	2 000	0
Financial Balance	347 000	149 000	247 000	0
Dividends	0	0	0	0
Net Income	183 000	72 000	195 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	808 000	842 000	876 000	910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	808 000	842 000	876 000	910 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	808 000	842 000	876 000	910 000
Stock	0	0	0	0
Total Investments	61 000	42 000	44 000	45 000
Cash, Bank	4 000	10 000	243 000	2 000
Total Current Assets	395 000	225 000	372 000	132 000
Total Assets	1 203 000	1 067 000	1 248 000	1 042 000
Total Equity	−439 000	−704 000	−776 000	−971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	731 000	1 327 000	1 609 000	1 648 000
Creditors	143 000	108 000	158 000	108 000
Unpaid Taxes	23 000	−22 000	−22 000	−22 000
Dividends	0	0	0	0
Other Current Debt	744 000	358 000	280 000	280 000
Total Current Debt	911 000	444 000	415 000	365 000
Total Equity and Debt	1 203 000	1 067 000	1 248 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,69 %	−10,23 %	−25,13 %	3,5 %
Debt-to-Equity Ratio	−1,67	−1,88	−2,07	−1,7
Operating Profit Margin	-	-	-	-
Current Ratio	0,43	0,51	0,9	0,36
Quick Ratio	0,43	0,51	0,9	0,36
Equity Ratio	−0,36	−0,66	−0,62	−0,93
Gross Profit Margin	-	-	-	-