YOUNGSTORGET EIENDOM AS

0181 OSLO

Finances

Share Ownership

Return on Equity

31,84 %

Current Ratio

0,72

Debt-to-Equity Ratio

3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 725 000	21 084 000	19 053 000	22 825 000
Net Income	7 599 000	5 277 000	3 458 000	5 394 000
Total Assets	121 410 000	114 383 000	94 912 000	94 483 000
Total Equity	23 867 000	20 069 000	17 429 000	15 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 725 000	21 084 000	19 053 000	22 825 000
Expenditure	12 429 000	11 447 000	12 113 000	12 780 000
Operating Profit	13 296 000	9 637 000	6 941 000	10 045 000
Financial Income	138 000	18 000	21 000	68 000
Financial Costs	3 676 000	2 873 000	2 519 000	3 178 000
Financial Balance	−3 538 000	−2 855 000	−2 498 000	−3 110 000
Earnings Before Tax	9 759 000	6 782 000	4 444 000	6 935 000
Tax	2 160 000	1 505 000	986 000	1 541 000
Net Income	7 599 000	5 277 000	3 458 000	5 394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 832 000	97 418 000	90 636 000	89 185 000
Total Current Assets	10 577 000	16 965 000	4 276 000	5 298 000
Total Assets	121 410 000	114 383 000	94 912 000	94 483 000
Total Retained Equity	13 757 000	9 959 000	7 319 000	5 590 000
Total Equity	23 867 000	20 069 000	17 429 000	15 700 000
Total Long-Term Debt	82 900 000	84 642 000	68 855 000	71 364 000
Total Current Debt	14 643 000	9 672 000	8 628 000	7 419 000
Total Equity and Debt	121 410 000	114 383 000	94 912 000	94 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 019 000	20 859 000	18 887 000	22 106 000
Other Income	2 706 000	226 000	167 000	719 000
Revenue	25 725 000	21 084 000	19 053 000	22 825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 182 000	1 130 000	1 059 000	1 004 000
Depreciation	7 994 000	6 856 000	6 501 000	6 435 000
Impairment	0	0	0	0
Expenditure	12 429 000	11 447 000	12 113 000	12 780 000
Operating Profit	13 296 000	9 637 000	6 941 000	10 045 000
Financial Income	138 000	18 000	21 000	68 000
Financial Costs	3 676 000	2 873 000	2 519 000	3 178 000
Financial Balance	−3 538 000	−2 855 000	−2 498 000	−3 110 000
Dividends	3 800 000	2 638 000	1 729 000	2 699 000
Net Income	7 599 000	5 277 000	3 458 000	5 394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	110 463 000	97 037 000	90 431 000	88 940 000
Machinery and Plant Facilities	186 000	210 000	14 000	35 000
Fixtures	175 000	164 000	183 000	202 000
Total Tangible Assets	110 824 000	97 410 000	90 628 000	89 177 000
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	110 832 000	97 418 000	90 636 000	89 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 176 000	14 936 000	1 496 000	4 650 000
Total Current Assets	10 577 000	16 965 000	4 276 000	5 298 000
Total Assets	121 410 000	114 383 000	94 912 000	94 483 000
Total Equity	23 867 000	20 069 000	17 429 000	15 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 900 000	84 642 000	68 855 000	71 364 000
Creditors	5 187 000	2 312 000	3 317 000	1 428 000
Unpaid Taxes	91 000	136 000	139 000	177 000
Dividends	3 800 000	2 638 000	1 729 000	2 699 000
Other Current Debt	2 379 000	2 314 000	1 636 000	702 000
Total Current Debt	14 643 000	9 672 000	8 628 000	7 419 000
Total Equity and Debt	121 410 000	114 383 000	94 912 000	94 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,84 %	26,29 %	19,84 %	34,36 %
Debt-to-Equity Ratio	3,47	4,22	3,95	4,55
Operating Profit Margin	51,69 %	45,71 %	36,43 %	44,01 %
Current Ratio	0,72	1,75	0,5	0,71
Quick Ratio	0,72	1,75	0,5	0,71
Equity Ratio	0,2	0,18	0,18	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %